MSCI Reports Financial Results for Fourth Quarter and Full Year 2023

NEW YORK–(BUSINESS WIRE)–MSCI Inc. (“MSCI” or the “Company”) (NYSE: MSCI), a leading provider of critical decision support tools and services for the global investment community, today announced its financial results for the three months ended December 31, 2023 (“fourth quarter 2023”) and full year ended December 31, 2023 (“full year 2023”).

Financial and Operational Highlights for Fourth Quarter 2023

(Note: Unless otherwise noted, percentage and other changes are relative to the three months ended December 31, 2022 (“fourth quarter 2022”) and Run Rate percentage changes are relative to December 31, 2022).

  • Operating revenues of $690.1 million, up 19.8%; Organic operating revenue growth of 14.7%
  • Recurring subscription revenues up 16.8%; Asset-based fees up 15.9%
  • Operating margin of 53.7%; Adjusted EBITDA margin of 60.1%
  • Diluted EPS of $5.07, up 89.9%; Adjusted EPS of $3.68, up 29.6%
  • New recurring subscription sales up by 1.9%; Organic recurring subscription Run Rate growth of 9.9%; Retention Rate of 93.6%
  • In full year 2023 and through trade date of January 29, 2024, a total of $458.7 million or 979,623 shares were repurchased at an average repurchase price of $468.26
  • In fourth quarter 2023, dividends of $109.2 million were paid to shareholders; Cash dividend of $1.60 per share declared by MSCI Board of Directors for first quarter 2024, an increase of 15.9%

 

 

Three Months Ended

 

Year Ended

In thousands, except per share data (unaudited)

 

Dec. 31,
2023

 

Dec. 31,
2022

 

% Change

 

Dec. 31,
2023

 

Dec. 31,
2022

 

% Change

 

 

 

 

 

 

Operating revenues

 

$

690,106

 

 

$

576,208

 

 

19.8

%

 

$

2,528,920

 

 

$

2,248,598

 

 

12.5

%

Operating income

 

$

370,745

 

 

$

308,750

 

 

20.1

%

 

$

1,384,609

 

 

$

1,207,640

 

 

14.7

%

Operating margin %

 

 

53.7

%

 

 

53.6

%

 

 

 

 

54.8

%

 

 

53.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

403,380

 

 

$

214,971

 

 

87.6

%

 

$

1,148,592

 

 

$

870,573

 

 

31.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

$

5.07

 

 

$

2.67

 

 

89.9

%

 

$

14.39

 

 

$

10.72

 

 

34.2

%

Adjusted EPS

 

$

3.68

 

 

$

2.84

 

 

29.6

%

 

$

13.52

 

 

$

11.45

 

 

18.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

414,627

 

 

$

339,022

 

 

22.3

%

 

$

1,522,951

 

 

$

1,329,671

 

 

14.5

%

Adjusted EBITDA margin %

 

 

60.1

%

 

 

58.8

%

 

 

 

 

60.2

%

 

 

59.1

%

 

 

“MSCI delivered impressive results to close out 2023, despite continued external headwinds. In the fourth quarter, we achieved Adjusted EPS growth of nearly 30%, and organic revenue growth of 14.7%. Operationally, we completed our 10th consecutive year of double-digit subscription run-rate growth in Index, while achieving our highest-ever full-year retention rate in Analytics, along with our best quarter and full year on record for recurring sales in Equity Analytics,” said Henry A. Fernandez, Chairman and CEO of MSCI.

“We continue to capitalize on important secular trends that are reshaping the global investment landscape, such as rising demand for portfolio customization at scale. Looking ahead, MSCI remains committed to making organic investments and bolt-on acquisitions that add value, while returning excess capital to our owners through share buybacks and dividend payments. As always, we will balance our long-term strategic investments with our commitment to rigorous financial management and short-term execution,” Mr. Fernandez added.

Fourth Quarter Consolidated Results

Operating Revenues: Operating revenues were $690.1 million, up 19.8%. Organic operating revenue growth was 14.7%. The $113.9 million increase was driven by $72.9 million in higher recurring subscription revenues and $21.1 million in higher non-recurring revenues primarily related to the Index and Analytics segments, as well as $19.9 million in higher asset-based fees.

Run Rate and Retention Rate: Total Run Rate at December 31, 2023 was $2,686.2 million, up 15.8%. Recurring subscription Run Rate increased by $289.2 million, and asset-based fees Run Rate increased by $76.6 million. Organic recurring subscription Run Rate growth was 9.9%. Retention Rate in fourth quarter 2023 was 93.6%, compared to 93.0% in fourth quarter 2022.

Expenses: Total operating expenses were $319.4 million, up 19.4%, including $33.4 million associated with The Burgiss Group, LLC (“Burgiss”) and Trove Research Ltd (“Trove”). Adjusted EBITDA expenses were $275.5 million, up 16.1%, primarily reflecting higher compensation and incentive compensation expenses related to higher headcount to support business growth, partially offset by lower severance costs. Adjusted EBITDA expense also includes $22.6 million of expenses associated with Burgiss and Trove. Approximately $1.4 million in non-recurring integration and transaction costs related to the acquisition of Burgiss and $9.3 million of acquired intangible assets amortization expenses related to Burgiss and Trove were excluded from Adjusted EBITDA expenses. Total operating expenses excluding the impact of foreign currency exchange rate fluctuations (“ex-FX”) and adjusted EBITDA expenses ex-FX increased 17.6% and 14.2%, respectively.

Operating Income: Operating income was $370.7 million, up 20.1%. Operating income margin in fourth quarter 2023 was 53.7%, compared to 53.6% in fourth quarter 2022.

Headcount: As of December 31, 2023, headcount was 5,794 employees, with approximately 33.5% and approximately 66.5% of employees located in developed market and emerging market locations, respectively.

Other Expense (Income), Net: Other expense (income), net was ($97.1) million in fourth quarter 2023, as compared to $43.1 for the fourth quarter 2022, primarily driven by the non-taxable, one-time gain on the remeasurement of our equity method investment in Burgiss of $143.0 million, partially offset by lower interest income due to lower cash balance and higher interest expense due to higher interest rates.

Income Taxes: In the fourth quarter 2023, the effective tax rate was 13.8% compared to 19.1% in the fourth quarter 2022, primarily due to the non-taxable, one-time gain on the remeasurement of our equity method investment in Burgiss of $143.0 million and a discrete benefit related to a favorable outcome on the application of a foreign tax law change received late in the quarter, partially offset by an increase due to accruals related to open tax audits.

Net Income: As a result of the factors described above, net income was $403.4 million, up 87.6%.

Adjusted EBITDA: Adjusted EBITDA was $414.6 million, up 22.3%. Adjusted EBITDA margin in fourth quarter 2023 was 60.1%, compared to 58.8% in fourth quarter 2022.

Index Segment:

Table 1A: Results (unaudited)

 

 

Three Months Ended

 

Year Ended

In thousands

 

Dec. 31,
2023

 

Dec. 31,
2022

 

% Change

 

Dec. 31,
2023

 

Dec. 31,
2022

 

% Change

 

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

$

210,737

 

 

$

189,970

 

 

10.9

%

 

$

814,582

 

 

$

729,710

 

 

11.6

%

Asset-based fees

 

 

145,148

 

 

 

125,238

 

 

15.9

%

 

 

557,502

 

 

 

528,127

 

 

5.6

%

Non-recurring

 

 

32,110

 

 

 

14,053

 

 

128.5

%

 

 

79,731

 

 

 

45,372

 

 

75.7

%

Total operating revenues

 

 

387,995

 

 

 

329,261

 

 

17.8

%

 

 

1,451,815

 

 

 

1,303,209

 

 

11.4

%

Adjusted EBITDA expenses

 

 

89,446

 

 

 

80,866

 

 

10.6

%

 

 

344,842

 

 

 

317,802

 

 

8.5

%

Adjusted EBITDA

 

$

298,549

 

 

$

248,395

 

 

20.2

%

 

$

1,106,973

 

 

$

985,407

 

 

12.3

%

Adjusted EBITDA margin %

 

 

76.9

%

 

 

75.4

%

 

 

 

 

76.2

%

 

 

75.6

%

 

 

Index operating revenues were $388.0 million, up 17.8%. The $58.7 million increase was driven by $20.8 million in higher recurring subscription revenues, $19.9 million in higher asset-based fees, as well as $18.1 million in higher non-recurring revenues.

Growth in recurring subscription revenues was primarily driven by strong growth from market-cap weighted Index products.

Revenues from ETFs linked to MSCI equity indexes, mainly driven by an increase in average AUM, drove more than half of the increase in revenues attributable to asset-based fees. The balance of the increase was contributed by non-ETF indexed funds linked to MSCI indexes, driven by an increase in average AUM as well as an increase in average basis point fees.

Non-recurring revenues were $32.1 million, up 128.5%. The $18.1 million increase was primarily driven by $16 million related to fees for unlicensed usage of our content in historical periods, which is recognized in the current period given the signing of an agreement during the quarter to be paid for that past usage.

Index Run Rate as of December 31, 2023 was $1.5 billion, up 12.4%. The $160.4 million increase was comprised of a $83.7 million increase in recurring subscription Run Rate, as well as $76.6 million increase in asset-based fees Run Rate. The increase in recurring subscription Run Rate was driven by growth from market cap-weighted products, custom Index products and special packages as well as factor, ESG and climate products, and reflected growth across all regions and client segments. The increase in asset-based fees Run Rate primarily reflected growth in AUM in ETFs linked to MSCI equity indexes and non-ETF indexed funds linked to MSCI indexes, partially offset by lower exchanged traded futures and options volume.

Analytics Segment:

Table 1B: Results (unaudited)

 

 

Three Months Ended

 

Year Ended

In thousands

 

Dec. 31,
2023

 

Dec. 31,
2022

 

% Change

 

Dec. 31,
2023

 

Dec. 31,
2022

 

% Change

 

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

$

160,015

 

 

$

146,957

 

 

8.9

%

 

$

603,291

 

 

$

567,004

 

 

6.4

%

Non-recurring

 

 

4,722

 

 

 

2,754

 

 

71.5

%

 

 

12,665

 

 

 

9,103

 

 

39.1

%

Total operating revenues

 

 

164,737

 

 

 

149,711

 

 

10.0

%

 

 

615,956

 

 

 

576,107

 

 

6.9

%

Adjusted EBITDA expenses

 

 

87,572

 

 

 

83,300

 

 

5.1

%

 

 

341,081

 

 

 

328,212

 

 

3.9

%

Adjusted EBITDA

 

$

77,165

 

 

$

66,411

 

 

16.2

%

 

$

274,875

 

 

$

247,895

 

 

10.9

%

Adjusted EBITDA margin %

 

 

46.8

%

 

 

44.4

%

 

 

 

 

44.6

%

 

 

43.0

%

 

 

Analytics operating revenues were $164.7 million, up 10.0%. The $15.0 million increase was primarily driven by growth from recurring subscriptions related to both Equity Analytics and Multi-Asset Class products. More than half of the growth in non-recurring revenues was driven by a large number of implementations that were completed in the quarter, and the remainder was driven by one-time deals related to Multi-Asset Class products. Excluding the impact of foreign currency exchange rate fluctuations, Analytics operating revenue growth was 10.2%.

Analytics Run Rate as of December 31, 2023, was $661.9 million, up 7.4%. The increase of $45.9 million was driven by growth in both Multi-Asset Class and Equity Analytics products, and reflected growth across all regions. Excluding the impact of foreign currency exchange rate fluctuations, Analytics Run Rate growth was 7.2%.

ESG and Climate Segment:

Table 1C: Results (unaudited)

 

 

Three Months Ended

 

Year Ended

In thousands

 

Dec. 31,
2023

 

Dec. 31,
2022

 

% Change

 

Dec. 31,
2023

 

Dec. 31,
2022

 

% Change

 

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

$

74,828

 

 

$

62,198

 

 

20.3

%

 

$

282,351

 

 

$

223,160

 

 

26.5

%

Non-recurring

 

 

1,425

 

 

 

1,361

 

 

4.7

%

 

 

5,217

 

 

 

5,151

 

 

1.3

%

Total operating revenues

 

 

76,253

 

 

 

63,559

 

 

20.0

%

 

 

287,568

 

 

 

228,311

 

 

26.0

%

Adjusted EBITDA expenses

 

 

50,689

 

 

 

44,799

 

 

13.1

%

 

 

195,890

 

 

 

167,217

 

 

17.1

%

Adjusted EBITDA

 

$

25,564

 

 

$

18,760

 

 

36.3

%

 

$

91,678

 

 

$

61,094

 

 

50.1

%

Adjusted EBITDA margin %

 

 

33.5

%

 

 

29.5

%

 

 

 

 

31.9

%

 

 

26.8

%

 

 

ESG and Climate operating revenues were $76.3 million, up 20.0%, and included $0.8 million from the acquisition of Trove, which closed on November 1, 2023. Excluding the acquisition, the $11.9 million increase was primarily driven by strong growth from recurring subscriptions related to Ratings, Climate and Screening products. Excluding the impact of foreign currency exchange rate fluctuations and the Trove acquisition, ESG and Climate operating revenue growth was 14.5%.

ESG and Climate Run Rate as of December 31, 2023, was $319.3 million, up 19.6%. The $52.3 million increase primarily reflects strong growth from Ratings, Screening and Climate products, with contributions across all regions and client segments. Excluding the impact of foreign currency exchange rate fluctuations and the Trove acquisition, ESG and Climate Run Rate growth was 16.1%.

All Other – Private Assets Segment:

Table 1D: Results (unaudited)

 

 

Three Months Ended

 

Year Ended

In thousands

 

Dec. 31,
2023

 

Dec. 31,
2022

 

% Change

 

Dec. 31,
2023

 

Dec. 31,
2022

 

% Change

 

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Recurring subscriptions

 

$

59,774

 

 

$

33,373

 

 

79.1

%

 

$

171,066

 

 

$

139,649

 

 

22.5

%

Non-recurring

 

 

1,347

 

 

 

304

 

 

n/m

 

 

 

2,515

 

 

 

1,322

 

 

90.2

%

Total operating revenues

 

 

61,121

 

 

 

33,677

 

 

81.5

%

 

 

173,581

 

 

 

140,971

 

 

23.1

%

Adjusted EBITDA expenses

 

 

47,772

 

 

 

28,221

 

 

69.3

%

 

 

124,156

 

 

 

105,696

 

 

17.5

%

Adjusted EBITDA

 

$

13,349

 

 

$

5,456

 

 

144.7

%

 

$

49,425

 

 

$

35,275

 

 

40.1

%

Adjusted EBITDA margin %

 

 

21.8

%

 

 

16.2

%

 

 

 

 

28.5

%

 

 

25.0

%

 

 

All Other – Private Assets operating revenues, which reflects the Real Assets operating segment and the Private Capital Solutions (formerly known as Burgiss) operating segment, were $61.1 million, up 81.5%, and included $25.4 million from the Burgiss acquisition, which closed on October 2, 2023. Excluding the impact of the acquisition of Burgiss, All Other – Private Assets revenues were higher by $2.0 million primarily driven by growth from recurring subscriptions related to Real Capital Analytics, Inc. (“RCA”), Index Intel and Performance Insights products, as well as favorable foreign currency exchange rate fluctuations. Excluding the impact of foreign currency exchange rate fluctuations and the Burgiss acquisition, All Other – Private Assets operating revenue growth was 4.4%.

All Other – Private Assets Run Rate, which reflects the Real Assets and Private Capital Solutions operating segments, was $252.7 million as of December 31, 2023, up 73.9%, and included $98.0 million associated with Burgiss. Excluding the impact of the acquisition of Burgiss, the growth was primarily driven by Index Intel, RCA and Performance Insights products as well as favorable foreign currency exchange rate fluctuations. This increase reflected growth across all regions. Excluding the impact of foreign currency exchange rate fluctuations and the Burgiss acquisition, All Other – Private Assets Run Rate growth was 4.9%.

Select Balance Sheet Items and Capital Allocation

Cash Balances and Outstanding Debt: Cash and cash equivalents was $461.7 million as of December 31, 2023. MSCI typically seeks to maintain minimum cash balances globally of approximately $225.0 million to $275.0 million for general operating purposes.

Total principal amount of debt outstanding as of December 31, 2023 was $4.5 billion. The total debt to net income ratio (based on trailing twelve months net income) was 3.9x. The total debt to adjusted EBITDA ratio (based on trailing twelve months adjusted EBITDA) was 3.0x.

MSCI seeks to maintain total debt to adjusted EBITDA in a target range of 3.0x to 3.5x.

Subsequent to December 31, 2023, we amended and restated the credit agreement governing our credit facilities (the “Credit Agreement”) to provide for a new revolving credit facility (the “Revolving Credit Facility”) with an aggregate of $1.25 billion of revolving loan commitments, which may be drawn until January 2029. On the closing of the Credit Agreement, we drew down on the Revolving Credit Facility in an amount sufficient to prepay the term loans outstanding under the prior term loan A facility.

Capex and Cash Flow: Capex was $21.8 million, and net cash provided by operating activities increased by 23.3% to $389.0 million, primarily reflecting higher cash collections from customers, partially offset by higher cash expenses and income taxes paid in the quarter. Free cash flow was up 24.5% to $367.1 million.

Share Count and Share Repurchases: Weighted average diluted shares outstanding were 79.5 million in fourth quarter 2023, down 1.2% year-over-year. Total shares outstanding as of December 31, 2023 were 79.1 million. A total of $0.8 billion remains on the outstanding share repurchase authorization as of trade date of January 29, 2024.

Dividends: Approximately $109.2 million in dividends were paid to shareholders in fourth quarter 2023. On January 29, 2024, the MSCI Board of Directors declared a cash dividend of $1.60 per share for first quarter 2024, payable on February 29, 2024 to shareholders of record as of the close of trading on February 16, 2024.

Full-Year 2024 Guidance

MSCI’s guidance for the year ending December 31, 2024 (“Full-Year 2024”) is based on assumptions about a number of factors, in particular related to macroeconomic factors and the capital markets. These assumptions are subject to uncertainty, and actual results for the year could differ materially from our current guidance, including as a result of the uncertainties, risks and assumptions discussed in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of our Annual Report on Form 10-K, as updated in quarterly reports on Form 10-Q and current reports on Form 8-K filed or furnished with the SEC. See “Forward-Looking Statements” below.

Guidance Item

Guidance for Full-Year 2024

Operating Expense

$1,300 to $1,340 million

Adjusted EBITDA Expense

$1,130 to $1,160 million

Interest Expense

(including amortization of financing fees)(1)

$185 to $189 million

Depreciation & Amortization Expense

$170 to $180 million

Effective Tax Rate

18% to 21%

Capital Expenditures

$95 to $105 million

Net Cash Provided by Operating Activities

$1,330 to $1,380 million

Free Cash Flow

$1,225 to $1,285 million

(1) A portion of our annual interest expense is from our variable rate indebtedness under our Revolving Credit Facility, while the majority is from fixed rate senior unsecured notes. Changes to the secured overnight funding rate (“SOFR”) and indebtedness levels can cause our annual interest expense to vary.

Conference Call Information

MSCI’s senior management will review the fourth quarter and full year 2023 results on Tuesday, January 30, 2024 at 11:00 AM Eastern Time. To listen to the live event via webcast, visit the events and presentations section of MSCI’s Investor Relations website, https://ir.msci.com/events-and-presentations, or via telephone, dial 1-800-715-9871 conference ID 2144291 within the United States. International callers may dial 1-646-307-1963 conference ID 2144291. The teleconference will also be webcast with an accompanying slide presentation that can be accessed through MSCI’s Investor Relations website.

About MSCI Inc.

MSCI is a leading provider of critical decision support tools and services for the global investment community. With over 50 years of expertise in research, data and technology, we power better investment decisions by enabling clients to understand and analyze key drivers of risk and return and confidently build more effective portfolios. We create industry-leading research-enhanced solutions that clients use to gain insight into and improve transparency across the investment process. To learn more, please visit www.msci.com. MSCI#IR

Forward-Looking Statements

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including without limitation, MSCI’s Full-Year 2024 guidance. These forward-looking statements relate to future events or to future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these statements. In some cases, you can identify forward-looking statements by the use of words such as “may,” “could,” “expect,” “intend,” “plan,” “seek,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” or the negative of these terms or other comparable terminology. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond MSCI’s control and that could materially affect actual results, levels of activity, performance or achievements.

Other factors that could materially affect actual results, levels of activity, performance or achievements can be found in MSCI’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 filed with the Securities and Exchange Commission (“SEC”) on February 10, 2023 and in quarterly reports on Form 10-Q and current reports on Form 8-K filed or furnished with the SEC. If any of these risks or uncertainties materialize, or if MSCI’s underlying assumptions prove to be incorrect, actual results may vary significantly from what MSCI projected. Any forward-looking statement in this earnings release reflects MSCI’s current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to MSCI’s operations, results of operations, growth strategy and liquidity. MSCI assumes no obligation to publicly update or revise these forward-looking statements for any reason, whether as a result of new information, future events, or otherwise, except as required by law.

Website and Social Media Disclosure

MSCI uses its Investor Relations homepage and Corporate Responsibility homepage as channels of distribution of company information. The information MSCI posts through these channels may be deemed material. Accordingly, investors should monitor these channels, in addition to following MSCI’s press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about MSCI when you enroll your email address by visiting the “Email Alerts” section of MSCI’s Investor Relations homepage at http://ir.msci.com/email-alerts. The contents of MSCI’s website, including its quarterly updates, blog, podcasts and social media channels are not, however, incorporated by reference into this earnings release.

Notes Regarding the Use of Operating Metrics

MSCI has presented supplemental key operating metrics as part of this earnings release, including Retention Rate, Run Rate, subscription sales, subscription cancellations and non-recurring sales.

Retention Rate is an important metric because subscription cancellations decrease our Run Rate and ultimately our operating revenues over time. The annual Retention Rate represents the retained subscription Run Rate (subscription Run Rate at the beginning of the fiscal year less actual cancels during the year) as a percentage of the subscription Run Rate at the beginning of the fiscal year.

The Retention Rate for a non-annual period is calculated by annualizing the cancellations for which we have received a notice of termination or for which we believe there is an intention not to renew or discontinue the subscription during the non-annual period, and we believe that such notice or intention evidences the client’s final decision to terminate or not renew the applicable agreement, even though such notice is not effective until a later date. This annualized cancellation figure is then divided by the subscription Run Rate at the beginning of the fiscal year to calculate a cancellation rate. This cancellation rate is then subtracted from 100% to derive the annualized Retention Rate for the period.

Retention Rate is computed by operating segment on a product/service-by-product/service basis. In general, if a client reduces the number of products or services to which it subscribes within a segment, or switches between products or services within a segment, we treat it as a cancellation for purposes of calculating our Retention Rate except in the case of a product or service switch that management considers to be a replacement product or service.

Contacts

MSCI Inc.

Investor Inquiries

jeremy.ulan@msci.com
Jeremy Ulan +1 646 778 4184

jisoo.suh@msci.com
Jisoo Suh + 1 917 825 7111

Media Inquiries

PR@msci.com
Melanie Blanco +1 212 981 1049

Konstantinos Makrygiannis + 44 (0)7768 930056

Tina Tan + 852 2844 9320

Read full story here

Artículos Relacionados