MINNETONKA, Minn.–(BUSINESS WIRE)–Please replace the release with the following corrected version to replace the second bullet point and the Condensed Consolidated Balance Sheets table.
The updated release reads:
BT BRANDS REPORTS FIRST QUARTER 2025 RESULTS
BT Brands, Inc. (Nasdaq: BTBD and BTBDW), today reported its financial results for the first quarter, the thirteen weeks ending March 30, 2025.
Including our 41.7% ownership of Bagger Dave’s Burger Tavern with five locations (OTCMarkets: BDVB), BT Brands currently operates a total of fifteen restaurants comprising the following:
- Seven Burger Time fast-food restaurants, located in the North Central region of the United States, collectively (“BTND”);
- Bagger Dave’s Burger Tavern, Inc., a 41.7% owned affiliate, operates five Bagger Dave’s restaurants in Michigan, Ohio, and Indiana (“Bagger Dave’s”);
- Keegan’s Seafood Grille in Indian Rocks Beach, Florida (“Keegan’s”);
- Pie In The Sky Coffee and Bakery in Woods Hole, Massachusetts (“PIE”).
- Schnitzel Haus restaurant, a fine-dining German-themed restaurant located in Hobe Sound, near Stuart, Florida
Highlights and recent activities include:
- Total revenues for the 2025 period increased 1.3% over 2024. The increase was achieved on two fewer operating locations from 2024;
- Operating loss for the quarter improved to a loss of $292,000 from an operating loss of $631,000 in 2024;
- Net loss attributable to common shareholders for the quarter was $329,900, or $.05 per share, an improvement of $.02 per share from the first quarter of 2024;
- Restaurant-level adjusted EBITDA (a non-GAAP measure) for the quarter improved significantly to $315,000 from a negative EBITDA of $15,672 in 2024. Our equity in the first quarter loss of our Bagger Dave’s affiliate was $131,400 compared to a loss of $94,500 in 2024;
- We ended the quarter with $3.8 million in total cash and short-term investments.
Gary Copperud, the Company’s Chief Executive Officer, said, “The first quarter is typically slower for our Burger Time and Pie in the Sky businesses; that said, we were pleased to see improvement in our operating performance during the first quarter of 2025 reflecting a number of steps to reduce costs and improve performance in all of our businesses including our decision to close two underperforming locations. As we look forward to the balance of 2025, we are focused on continuing our efforts to improve restaurant profitability. Kenneth Brimmer, CFO, added that while we are not giving specific earnings guidance for the year, our current plan shows a return to overall profitability for fiscal 2025.
Fiscal 2025 Outlook: Because of the uncertain nature of restaurant performance and the evolving character of our Company and because of continuing uncertainty surrounding the overall economy as consumers have become more price sensitive, impacts of supply chain constraints, and inflationary pressures relating to many aspects of our business, the Company is not at this point, providing a financial forecast for fiscal 2025.
About BT Brands Inc.: BT Brands, Inc. (BTBD and BTBDW) owns and operates a fast-food restaurant chain called Burger Time in North Dakota, South Dakota and Minnesota. In addition, the Company owns the Pie In The Sky Coffee and Bakery in Woods Hole, Massachusetts, Florida, Keegan’s Seafood Grille near Clearwater, Florida and Schnitzel Haus in Hobe Sound, Florida.
Cautionary Note Regarding Forward-Looking Statements
This press release contains «forward-looking statements» within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: «anticipate,» «intend,» «plan,» «goal,» «seek,» «believe,» «project,» «estimate,» «expect,» «strategy,» «future,» «likely,» «may,» «should,» «will» and similar references to future periods. Examples of forward-looking statements include, among others, statements regarding guidance relating to net income and net income per share, expected operating results, such as revenue growth and earnings, and anticipated capital expenditures for fiscal 2025.
Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date it is made. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.
FINANCIAL RESULTS FOLLOW:
|
BT BRANDS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
|
||||||||
|
|
|
13 Weeks Ended, |
|
|
13 Weeks Ended, |
|
||
|
|
|
March 30, 2025 |
|
|
March 31, 2024 |
|
||
|
|
|
|
|
|
|
|
||
|
SALES |
|
$ |
3,231,073 |
|
|
$ |
3,190,147 |
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
Restaurant operating expenses |
|
|
|
|
|
|
|
|
|
Food and paper costs |
|
|
1,200,329 |
|
|
|
1,278,958 |
|
|
Labor costs |
|
|
1,217,897 |
|
|
|
1,386,686 |
|
|
Occupancy costs |
|
|
309,694 |
|
|
|
336,275 |
|
|
Other operating expenses |
|
|
187,920 |
|
|
|
203,900 |
|
|
Depreciation and amortization expenses |
|
|
156,395 |
|
|
|
160,542 |
|
|
General and administrative expenses |
|
|
451,034 |
|
|
|
454,615 |
|
|
Total costs and expenses |
|
|
3,523,269 |
|
|
|
3,820,976 |
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(292,196 |
) |
|
|
(630,829 |
) |
|
UNREALIZED GAIN (LOSS) ON MARKETABLE SECURITIES |
|
|
(44,024 |
) |
|
|
114,763 |
|
|
REALIZED INVESTMENT GAIN |
|
|
95,038 |
|
|
|
– |
|
|
INTEREST EXPENSE |
|
|
(21,554 |
) |
|
|
(27,488 |
) |
|
INTEREST AND DIVIDEND INCOME |
|
|
40,600 |
|
|
|
74,854 |
|
|
OTHER INCOME |
|
|
26,587 |
|
|
|
– |
|
|
EQUITY IN LOSS OF AFFILIATE |
|
|
(134,300 |
) |
|
|
(94,500 |
) |
|
LOSS BEFORE TAXES |
|
|
(329,849 |
) |
|
|
(563,200 |
) |
|
INCOME TAX BENEFIT |
|
|
– |
|
|
|
117,500 |
|
|
NET LOSS |
|
$ |
(329,849 |
) |
|
$ |
(445,700 |
) |
|
NET LOSS PER COMMON SHARE – Basic and Diluted |
|
$ |
(0.05 |
) |
|
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE SHARES USED IN COMPUTING PER COMMON SHARE AMOUNTS – Basic and Diluted |
|
|
6,154,724 |
|
|
|
6,246,118 |
|
|
BT BRANDS, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS
|
||||||||
|
|
|
(Unaudited) |
|
|
|
|
||
|
|
|
March 30, 2025 |
|
|
December 29, 2024 |
|
||
|
ASSETS |
|
|
|
|
|
|
||
|
CURRENT ASSETS |
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
1,070,101 |
|
|
$ |
1,951,415 |
|
|
Marketable securities |
|
|
2,748,409 |
|
|
|
2,319,555 |
|
|
Receivables |
|
|
35,431 |
|
|
|
69,459 |
|
|
Inventory |
|
|
238,247 |
|
|
|
272,603 |
|
|
Prepaid expenses and other current assets |
|
|
107,485 |
|
|
|
127,621 |
|
|
Assets held for sale |
|
|
258,751 |
|
|
|
258,751 |
|
|
Total current assets |
|
|
4,458,423 |
|
|
|
4,999,404 |
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET |
|
|
3,281,326 |
|
|
|
3,343,340 |
|
|
OPERATING LEASES RIGHT-OF-USE ASSETS |
|
|
1,428,155 |
|
|
|
1,724,052 |
|
|
EQUITY INVESTMENT IN UNCONSOLIDATED SUBSIDIARY |
|
|
170,139 |
|
|
|
304,439 |
|
|
INVESTMENT IN EQUITY AND NOTES RECEIVABLE FROM RELATED COMPANY |
|
|
484,000 |
|
|
|
424,000 |
|
|
GOODWILL |
|
|
796,220 |
|
|
|
796,220 |
|
|
INTANGIBLE ASSETS, NET |
|
|
348,174 |
|
|
|
367,799 |
|
|
OTHER ASSETS, NET |
|
|
37,543 |
|
|
|
37,543 |
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
$ |
11,003,980 |
|
|
$ |
11,996,797 |
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
280,262 |
|
|
$ |
612,059 |
|
|
Current maturities of long-term debt |
|
|
156,575 |
|
|
|
185,009 |
|
|
Current operating lease obligations |
|
|
182,436 |
|
|
|
274,511 |
|
|
Accrued expenses |
|
|
349,056 |
|
|
|
371,356 |
|
|
Total current liabilities |
|
|
968,329 |
|
|
|
1,442,935 |
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, LESS CURRENT PORTION |
|
|
2,074,249 |
|
|
|
2,091,335 |
|
|
NONCURRENT OPERATING LEASE OBLIGATIONS |
|
|
1,295,024 |
|
|
|
1,497,300 |
|
|
Total liabilities |
|
|
4,337,602 |
|
|
|
5,031,570 |
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 2,000,000 shares authorized, no shares outstanding at March 30, 2025 and December 29, 2024 |
|
|
– |
|
|
|
– |
|
|
Common stock, $0.002 par value, 50,000,000 authorized, 6,461,118 issued and 6,154,724 outstanding at March 30, 2025 and December 29, 2024 |
|
|
12,309 |
|
|
|
12,309 |
|
|
Less cost of 306,394 common shares held in Treasury at March 30, 2025 and December 29, 2024 |
|
|
(499,718 |
) |
|
|
(499,718 |
) |
|
Additional paid-in capital |
|
|
11,844,735 |
|
|
|
11,813,735 |
|
|
Accumulated deficit |
|
|
(4,690,948 |
) |
|
|
(4,361,099 |
) |
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’ equity |
|
|
6,666,378 |
|
|
|
6,965,227 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
|
$ |
11,003,980 |
|
|
$ |
11,996,797 |
|
Category: Financial Category
Contacts
Contact for Further Information:
Kenneth Brimmer 612-229-8811
