Essent Group Ltd. Announces First Quarter 2025 Results and Declares Quarterly Dividend

HAMILTON, Bermuda–(BUSINESS WIRE)–Essent Group Ltd. (NYSE: ESNT) today reported net income for the quarter ended March 31, 2025 of $175.4 million or $1.69 per diluted share, compared to $181.7 million or $1.70 per diluted share for the quarter ended March 31, 2024.


Essent also announced today that its Board of Directors has declared a quarterly cash dividend of $0.31 per common share. The dividend is payable on June 10, 2025, to shareholders of record on May 30, 2025.

“We are pleased with our first quarter 2025 financial results, as we continue to benefit from favorable credit performance, elevated portfolio persistency and higher investment income,” said Mark A. Casale, Chairman and Chief Executive Officer. “We remain confident in our ability to continue to generate high-quality earnings and grow book value per share.”

Financial Highlights:

  • New insurance written for the first quarter of 2025 was $9.9 billion, compared to $12.2 billion in the fourth quarter of 2024 and $8.3 billion in the first quarter of 2024.
  • Insurance in force as of March 31, 2025 was $244.7 billion, compared to $243.6 billion as of December 31, 2024 and $238.5 billion as of March 31, 2024.
  • Net investment income for the first quarter of 2025 was $58.2 million, up 12% from the first quarter of 2024.
  • During the first quarter of 2025, Essent entered into two forward quota share transactions with highly rated third-party reinsurers. These quota share agreements cover 25% of the risk of all eligible policies written by Essent Guaranty, Inc. in calendar years 2025 and 2026.
  • In April, Essent entered into two excess of loss transactions, effective July 1 of each year, with panels of highly rated third-party reinsurers covering 20% of all eligible policies written by Essent Guaranty, Inc. in calendar years 2025 and 2026.
  • Year-to-date through April 30th, Essent has repurchased 3.9 million common shares for approximately $218 million. As of April 30th, $429 million dollars remains under the $500 million dollar repurchase plan authorized by the Board in February 2025.

Conference Call:

Essent management will hold a conference call at 10:00 AM Eastern time today to discuss its results. The conference call will be broadcast live over the Internet at http://ir.essentgroup.com/events-and-presentations/events/default.aspx. The call may also be accessed by dialing 888-330-2384 inside the U.S., or 240-789-2701 for international callers, using passcode 9824537 or by referencing Essent.

A replay of the webcast will be available on the Essent website approximately two hours after the live broadcast ends for a period of one year. A replay of the conference call will be available approximately two hours after the call ends for a period of two weeks, using the following dial-in numbers and passcode: 800-770-2030 inside the U.S., or 647-362-9199 for international callers, passcode 9824537.

In addition to the information provided in the Company’s earnings news release, other statistical and financial information, which may be referred to during the conference call, will be available on Essent’s website at http://ir.essentgroup.com/financials/quarterly-results/default.aspx.

Forward-Looking Statements:

This press release may include “forward-looking statements” which are subject to known and unknown risks and uncertainties, many of which may be beyond our control. Forward-looking statements generally can be identified by the use of forward-looking terminology such as «may,» «will,» “should,” “expect,” «plan,» «anticipate,» «believe,» “estimate,” “predict,” or «potential» or the negative thereof or variations thereon or similar terminology. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: changes in or to Fannie Mae and Freddie Mac (the “GSEs”), whether through Federal legislation, restructurings or a shift in business practices; failure to continue to meet the mortgage insurer eligibility requirements of the GSEs; competition for customers or the loss of a significant customer; lenders or investors seeking alternatives to private mortgage insurance; an increase in the number of loans insured through Federal government mortgage insurance programs; decline in the volume of low down payment mortgage originations; uncertainty of loss reserve estimates; decrease in the length of time our insurance policies are in force; deteriorating economic conditions; and other risks and factors described in Part I, Item 1A “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission on February 19, 2025, as subsequently updated through other reports we file with the Securities and Exchange Commission. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

About the Company:

Essent Group Ltd. (NYSE: ESNT) is a Bermuda-based holding company (collectively with its subsidiaries, “Essent”) offering private mortgage insurance, reinsurance, and title insurance and settlement services to serve the housing finance industry. Additional information regarding Essent may be found at www.essentgroup.com.

Source: Essent Group Ltd.

 

 

 

 

 

 

Essent Group Ltd. and Subsidiaries

Financial Results and Supplemental Information (Unaudited)

Quarter Ended March 31, 2025

 

 

 

 

 

 

Exhibit A

 

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

Exhibit B

 

Condensed Consolidated Balance Sheets (Unaudited)

Exhibit C

 

Consolidated Historical Quarterly Data

Exhibit D

 

U.S. Mortgage Insurance Portfolio Historical Quarterly Data

Exhibit E

 

New Insurance Written – U.S. Mortgage Insurance Portfolio

Exhibit F

 

Insurance in Force and Risk in Force – U.S. Mortgage Insurance Portfolio

Exhibit G

 

Other Risk in Force

Exhibit H

 

U.S. Mortgage Insurance Portfolio Vintage Data

Exhibit I

 

U.S. Mortgage Insurance Portfolio Reinsurance Vintage Data

Exhibit J

 

U.S. Mortgage Insurance Portfolio Geographic Data

Exhibit K

 

Rollforward of Defaults and Reserve for Losses and LAE – U.S. Mortgage Insurance Portfolio

Exhibit L

 

Detail of Reserves by Default Delinquency – U.S. Mortgage Insurance Portfolio

Exhibit M

 

Investments Available for Sale

Exhibit N

 

U.S. Mortgage Insurance Company Capital

Exhibit O

 

Historical Quarterly Segment Information

Exhibit A

 

 

 

 

 

Essent Group Ltd. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

(In thousands, except per share amounts)

 

 

2025

 

 

 

2024

 

Revenues:

 

 

 

 

Direct premiums written

 

$

272,394

 

 

$

268,931

 

Ceded premiums

 

 

(34,123

)

 

 

(30,391

)

Net premiums written

 

 

238,271

 

 

 

238,540

 

Decrease in unearned premiums

 

 

7,577

 

 

 

7,050

 

Net premiums earned

 

 

245,848

 

 

 

245,590

 

Net investment income

 

 

58,210

 

 

 

52,085

 

Realized investment gains (losses), net

 

 

(181

)

 

 

(1,140

)

Income (loss) from other invested assets

 

 

7,408

 

 

 

(1,915

)

Other income

 

 

6,273

 

 

 

3,737

 

Total revenues

 

 

317,558

 

 

 

298,357

 

 

 

 

 

 

Losses and expenses:

 

 

 

 

Provision for losses and LAE

 

 

31,287

 

 

 

9,913

 

Other underwriting and operating expenses

 

 

71,124

 

 

 

66,840

 

Interest expense

 

 

8,148

 

 

 

7,862

 

Total losses and expenses

 

 

110,559

 

 

 

84,615

 

 

 

 

 

 

Income before income taxes

 

 

206,999

 

 

 

213,742

 

Income tax expense

 

 

31,566

 

 

 

32,023

 

Net income

 

$

175,433

 

 

$

181,719

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

Basic

 

$

1.71

 

 

$

1.72

 

Diluted

 

 

1.69

 

 

 

1.70

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

Basic

 

 

102,881

 

 

 

105,697

 

Diluted

 

 

103,946

 

 

 

106,770

 

 

 

 

 

 

Net income

 

$

175,433

 

 

$

181,719

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

Change in unrealized appreciation (depreciation) of investments

 

 

71,738

 

 

 

(21,766

)

Total other comprehensive income (loss)

 

 

71,738

 

 

 

(21,766

)

Comprehensive income

 

$

247,171

 

 

$

159,953

 

 

Exhibit B

 

 

 

 

Essent Group Ltd. and Subsidiaries

Condensed Consolidated Balance Sheets (Unaudited)

 

 

 

 

 

 

March 31,

 

December 31,

(In thousands, except per share amounts)

 

2025

 

 

 

2024

 

Assets

 

 

 

Investments

 

 

 

Fixed maturities available for sale, at fair value

$

5,345,409

 

 

$

5,112,697

 

Short-term investments available for sale, at fair value

 

536,950

 

 

 

764,024

 

Total investments available for sale

 

5,882,359

 

 

 

5,876,721

 

Other invested assets

 

321,858

 

 

 

303,900

 

Total investments

 

6,204,217

 

 

 

6,180,621

 

Cash

 

208,066

 

 

 

131,480

 

Accrued investment income

 

42,296

 

 

 

43,732

 

Accounts receivable

 

53,127

 

 

 

55,564

 

Deferred policy acquisition costs

 

9,663

 

 

 

9,653

 

Property and equipment

 

43,214

 

 

 

41,871

 

Prepaid federal income tax

 

487,356

 

 

 

489,600

 

Goodwill and acquired intangible assets, net

 

79,206

 

 

 

79,556

 

Other assets

 

77,566

 

 

 

79,572

 

Total assets

$

7,204,711

 

 

$

7,111,649

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

Liabilities

 

 

 

Reserve for losses and LAE

$

356,653

 

 

$

328,866

 

Unearned premium reserve

 

108,406

 

 

 

115,983

 

Net deferred tax liability

 

414,772

 

 

 

392,428

 

Senior notes due 2029, net

 

494,294

 

 

 

493,959

 

Other accrued liabilities

 

171,280

 

 

 

176,755

 

Total liabilities

 

1,545,405

 

 

 

1,507,991

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

Common shares, $0.015 par value:

 

 

 

Authorized – 233,333; issued and outstanding – 102,495 shares in 2025 and 105,015 shares in 2024

 

1,537

 

 

 

1,575

 

Additional paid-in capital

 

1,055,340

 

 

 

1,214,956

 

Accumulated other comprehensive loss

 

(232,246

)

 

 

(303,984

)

Retained earnings

 

4,834,675

 

 

 

4,691,111

 

Total stockholders’ equity

 

5,659,306

 

 

 

5,603,658

 

 

 

 

 

Total liabilities and stockholders’ equity

$

7,204,711

 

 

$

7,111,649

 

 

 

 

 

Return on average equity (1)

 

12.5

%

 

 

13.6

%

 

 

 

 

(1) The 2025 return on average equity is calculated by dividing annualized year-to-date 2025 net income by average equity. The 2024 return on average equity is calculated by dividing full year 2024 net income by average equity.

 

 

 

 

 

 

 

 

Exhibit C

Essent Group Ltd. and Subsidiaries

Supplemental Information

Consolidated Historical Quarterly Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

Selected Income Statement Data

 

March 31

 

December 31

 

September 30

 

June 30

 

March 31

(In thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

Net premiums earned:

 

 

 

 

 

 

 

 

 

 

U.S. Mortgage Insurance Portfolio

 

$

218,125

 

 

$

211,683

 

 

$

214,119

 

 

$

217,513

 

 

$

212,479

 

GSE and other risk share

 

 

15,505

 

 

 

16,180

 

 

 

17,130

 

 

 

17,745

 

 

 

17,826

 

Title insurance

 

 

12,218

 

 

 

16,602

 

 

 

17,687

 

 

 

16,633

 

 

 

15,285

 

Net premiums earned

 

 

245,848

 

 

 

244,465

 

 

 

248,936

 

 

 

251,891

 

 

 

245,590

 

Net investment income

 

 

58,210

 

 

 

56,559

 

 

 

57,340

 

 

 

56,086

 

 

 

52,085

 

Realized investment gains (losses), net

 

 

(181

)

 

 

(114

)

 

 

68

 

 

 

(1,164

)

 

 

(1,140

)

Income (loss) from other invested assets

 

 

7,408

 

 

 

6,889

 

 

 

2,820

 

 

 

(419

)

 

 

(1,915

)

Other income (1)

 

 

6,273

 

 

 

7,228

 

 

 

7,414

 

 

 

6,548

 

 

 

3,737

 

Total revenues

 

 

317,558

 

 

 

315,027

 

 

 

316,578

 

 

 

312,942

 

 

 

298,357

 

 

 

 

 

 

 

 

 

 

 

 

Losses and expenses:

 

 

 

 

 

 

 

 

 

 

Provision (benefit) for losses and LAE

 

 

31,287

 

 

 

40,975

 

 

 

30,666

 

 

 

(334

)

 

 

9,913

 

Other underwriting and operating expenses

 

 

71,124

 

 

 

70,951

 

 

 

66,881

 

 

 

66,202

 

 

 

66,840

 

Interest expense

 

 

8,148

 

 

 

8,151

 

 

 

11,457

 

 

 

7,849

 

 

 

7,862

 

Total losses and expenses

 

 

110,559

 

 

 

120,077

 

 

 

109,004

 

 

 

73,717

 

 

 

84,615

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

206,999

 

 

 

194,950

 

 

 

207,574

 

 

 

239,225

 

 

 

213,742

 

Income tax expense (2)

 

 

31,566

 

 

 

27,050

 

 

 

31,399

 

 

 

35,616

 

 

 

32,023

 

Net income

 

$

175,433

 

 

$

167,900

 

 

$

176,175

 

 

$

203,609

 

 

$

181,719

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.71

 

 

$

1.60

 

 

$

1.67

 

 

$

1.93

 

 

$

1.72

 

Diluted

 

 

1.69

 

 

 

1.58

 

 

 

1.65

 

 

 

1.91

 

 

 

1.70

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

102,881

 

 

 

104,963

 

 

 

105,266

 

 

 

105,657

 

 

 

105,697

 

Diluted

 

 

103,946

 

 

 

106,104

 

 

 

106,554

 

 

 

106,778

 

 

 

106,770

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

55.22

 

 

$

53.36

 

 

$

53.11

 

 

$

50.58

 

 

$

48.96

 

Return on average equity (annualized)

 

 

12.5

%

 

 

11.9

%

 

 

12.8

%

 

 

15.4

%

 

 

14.1

%

 

 

 

 

 

 

 

 

 

 

 

Borrowings

 

 

 

 

 

 

 

 

 

 

Borrowings outstanding

 

$

500,000

 

 

$

500,000

 

 

$

500,000

 

 

$

425,000

 

 

$

425,000

 

Undrawn committed capacity

 

$

500,000

 

 

$

500,000

 

 

$

500,000

 

 

$

400,000

 

 

$

400,000

 

Weighted average interest rate (end of period)

 

 

6.25

%

 

 

6.25

%

 

 

6.25

%

 

 

7.07

%

 

 

7.06

%

Debt-to-capital

 

 

8.12

%

 

 

8.19

%

 

 

8.14

%

 

 

7.32

%

 

 

7.52

%

 

 

 

 

 

 

 

 

 

 

 

(1) Other income includes net favorable (unfavorable) changes in the fair value of embedded derivatives associated with certain of our third-party reinsurance agreements, which for the quarters ended March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024, March 31, 2024 were ($150), $204, ($1,173), $732, and ($1,902) respectively.

(2) Income tax expense for the quarters ended March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024, and March 31, 2024 includes $1,561, $1,591, $475, $556, and ($1,041), respectively, of discrete tax expense (benefit) associated with realized and unrealized gains and losses. Income tax expense for the quarters ended March 31, 2025 and March 31, 2024 also includes ($742) and ($616), respectively, of excess tax benefits associated with the vesting of common shares and common share units.

 

Exhibit D

Essent Group Ltd. and Subsidiaries

Supplemental Information

U.S. Mortgage Insurance Portfolio Historical Quarterly Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

Other Data:

March 31

 

December 31

 

September 30

 

June 30

 

March 31

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Mortgage Insurance Portfolio

 

 

 

 

 

 

 

 

 

New insurance written

$

9,945,336

 

 

$

12,220,968

 

 

$

12,513,695

 

 

$

12,503,125

 

 

$

8,323,544

 

New risk written

$

2,698,639

 

 

$

3,297,296

 

 

$

3,437,465

 

 

$

3,449,623

 

 

$

2,289,508

 

 

 

 

 

 

 

 

 

 

 

Average insurance in force

$

244,005,459

 

 

$

243,236,830

 

 

$

242,065,632

 

 

$

239,538,571

 

 

$

238,595,268

 

Insurance in force (end of period)

$

244,692,492

 

 

$

243,645,423

 

 

$

242,976,043

 

 

$

240,669,165

 

 

$

238,477,402

 

Gross risk in force (end of period) (1)

$

67,026,626

 

 

$

66,613,517

 

 

$

66,237,992

 

 

$

65,269,064

 

 

$

64,247,810

 

Risk in force (end of period)

$

56,565,811

 

 

$

56,477,150

 

 

$

55,915,640

 

 

$

55,521,538

 

 

$

54,686,533

 

Policies in force

 

811,342

 

 

 

813,013

 

 

 

815,507

 

 

 

814,237

 

 

 

815,752

 

Weighted average coverage (2)

 

27.4

%

 

 

27.3

%

 

 

27.3

%

 

 

27.1

%

 

 

26.9

%

Annual persistency

 

85.7

%

 

 

85.7

%

 

 

86.6

%

 

 

86.7

%

 

 

86.9

%

 

 

 

 

 

 

 

 

 

 

Loans in default (count)

 

17,759

 

 

 

18,439

 

 

 

15,906

 

 

 

13,954

 

 

 

13,992

 

Percentage of loans in default

 

2.19

%

 

 

2.27

%

 

 

1.95

%

 

 

1.71

%

 

 

1.72

%

 

 

 

 

 

 

 

 

 

 

U.S. Mortgage Insurance Portfolio premium rate:

 

 

 

 

 

 

 

 

 

Base average premium rate (3)

 

0.41

%

 

 

0.41

%

 

 

0.41

%

 

 

0.41

%

 

 

0.41

%

Single premium cancellations (4)

 

%

 

 

%

 

 

%

 

 

%

 

 

%

Gross average premium rate

 

0.41

%

 

 

0.41

%

 

 

0.41

%

 

 

0.41

%

 

 

0.41

%

Ceded premiums

 

(0.05

%)

 

 

(0.06

%)

 

 

(0.06

%)

 

 

(0.05

%)

 

 

(0.05

%)

Net average premium rate

 

0.36

%

 

 

0.35

%

 

 

0.35

%

 

 

0.36

%

 

 

0.36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Gross risk in force includes risk ceded under third-party reinsurance.

(2) Weighted average coverage is calculated by dividing end of period gross risk in force by end of period insurance in force.

(3) Base average premium rate is calculated by dividing annualized base premiums earned by average insurance in force for the period.

(4) Single premium cancellations is calculated by dividing annualized premiums on the cancellation of non-refundable single premium policies by average insurance in force for the period.

 

 

 

 

 

Exhibit E

 

 

 

 

 

 

 

Essent Group Ltd. and Subsidiaries

Supplemental Information – U.S. Mortgage Insurance Portfolio

New Insurance Written: Flow

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NIW by Credit Score

 

Three Months Ended

 

March 31, 2025

December 31, 2024

March 31, 2024

($ in thousands)

 

 

 

 

 

 

>=760

$

4,742,099

 

47.7

%

$

5,754,605

 

47.1

%

$

3,596,600

 

43.2

%

740-759

 

1,726,055

 

17.4

 

 

2,131,356

 

17.4

 

 

1,410,446

 

16.9

 

720-739

 

1,299,999

 

13.0

 

 

1,640,275

 

13.4

 

 

1,244,648

 

15.0

 

700-719

 

1,164,983

 

11.7

 

 

1,390,278

 

11.4

 

 

1,140,430

 

13.7

 

680-699

 

574,657

 

5.8

 

 

743,789

 

6.1

 

 

563,419

 

6.8

 

<=679

 

437,543

 

4.4

 

 

560,665

 

4.6

 

 

368,001

 

4.4

 

Total

$

9,945,336

 

100.0

%

$

12,220,968

 

100.0

%

$

8,323,544

 

100.0

%

 

 

 

 

 

 

 

Weighted average credit score

 

751

 

 

 

751

 

 

 

747

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NIW by LTV

 

Three Months Ended

 

March 31, 2025

December 31, 2024

March 31, 2024

($ in thousands)

 

 

 

 

 

 

85.00% and below

$

738,619

 

7.4

%

$

977,154

 

8.0

%

$

559,899

 

6.7

%

85.01% to 90.00%

 

2,278,290

 

22.9

 

 

2,821,683

 

23.1

 

 

1,732,131

 

20.8

 

90.01% to 95.00%

 

5,276,018

 

53.1

 

 

6,348,777

 

51.9

 

 

4,517,655

 

54.3

 

95.01% and above

 

1,652,409

 

16.6

 

 

2,073,354

 

17.0

 

 

1,513,859

 

18.2

 

Total

$

9,945,336

 

100.0

%

$

12,220,968

 

100.0

%

$

8,323,544

 

100.0

%

 

 

 

 

 

 

 

Weighted average LTV

 

93

%

 

 

93

%

 

 

93

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NIW by Product

 

Three Months Ended

 

March 31, 2025

December 31, 2024

March 31, 2024

Single premium policies

 

1.4

%

 

1.2

%

 

2.0

%

Monthly premium policies

 

98.6

 

 

98.8

 

 

98.0

 

 

 

100.0

%

 

100.0

%

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NIW by Purchase vs. Refinance

 

Three Months Ended

 

March 31, 2025

December 31, 2024

March 31, 2024

Purchase

 

94.3

%

 

88.3

%

 

97.4

%

Refinance

 

5.7

 

 

11.7

 

 

2.6

 

 

 

100.0

%

 

100.0

%

 

100.0

%

 

 

 

 

 

Exhibit F

 

 

 

 

 

 

 

Essent Group Ltd. and Subsidiaries

Supplemental Information

Insurance in Force and Risk in Force – U.S. Mortgage Insurance Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio by Credit Score

IIF by FICO score

March 31, 2025

December 31, 2024

March 31, 2024

($ in thousands)

 

 

 

 

 

 

>=760

$

100,017,207

 

40.9

%

$

99,221,741

 

40.7

%

$

96,712,431

 

40.6

%

740-759

 

42,848,390

 

17.5

 

 

42,574,390

 

17.5

 

 

41,477,680

 

17.4

 

720-739

 

37,970,066

 

15.5

 

 

37,953,625

 

15.6

 

 

37,342,339

 

15.7

 

700-719

 

32,765,594

 

13.4

 

 

32,657,660

 

13.4

 

 

32,023,895

 

13.4

 

680-699

 

19,667,828

 

8.0

 

 

19,772,912

 

8.1

 

 

19,664,999

 

8.2

 

<=679

 

11,423,407

 

4.7

 

 

11,465,095

 

4.7

 

 

11,256,058

 

4.7

 

Total

$

244,692,492

 

100.0

%

$

243,645,423

 

100.0

%

$

238,477,402

 

100.0

%

 

 

 

 

 

 

 

Weighted average credit score

 

746

 

 

 

746

 

 

 

746

 

 

 

 

 

 

 

 

 

Gross RIF by FICO score

March 31, 2025

December 31, 2024

March 31, 2024

($ in thousands)

 

 

 

 

 

 

>=760

$

27,126,072

 

40.5

%

$

26,860,197

 

40.3

%

$

25,806,552

 

40.2

%

740-759

 

11,894,259

 

17.7

 

 

11,799,832

 

17.7

 

 

11,326,253

 

17.6

 

720-739

 

10,535,428

 

15.7

 

 

10,512,364

 

15.8

 

 

10,206,055

 

15.9

 

700-719

 

9,113,238

 

13.6

 

 

9,067,640

 

13.6

 

 

8,757,648

 

13.6

 

680-699

 

5,425,408

 

8.1

 

 

5,440,776

 

8.2

 

 

5,321,802

 

8.3

 

<=679

 

2,932,221

 

4.4

 

 

2,932,708

 

4.4

 

 

2,829,500

 

4.4

 

Total

$

67,026,626

 

100.0

%

$

66,613,517

 

100.0

%

$

64,247,810

 

100.0

%

 

 

 

 

 

 

 

Portfolio by LTV

IIF by LTV

March 31, 2025

December 31, 2024

March 31, 2024

($ in thousands)

 

 

 

 

 

 

85.00% and below

$

14,375,166

 

5.9

%

$

14,738,289

 

6.0

%

$

18,397,395

 

7.7

%

85.01% to 90.00%

 

59,985,533

 

24.5

 

 

60,636,883

 

24.9

 

 

62,218,749

 

26.1

 

90.01% to 95.00%

 

128,443,227

 

52.5

 

 

127,152,954

 

52.2

 

 

120,666,455

 

50.6

 

95.01% and above

 

41,888,566

 

17.1

 

 

41,117,297

 

16.9

 

 

37,194,803

 

15.6

 

Total

$

244,692,492

 

100.0

%

$

243,645,423

 

100.0

%

$

238,477,402

 

100.0

%

 

 

 

 

 

 

 

Weighted average LTV

 

93

%

 

 

93

%

 

 

93

%

 

 

 

 

 

Gross RIF by LTV

March 31, 2025

December 31, 2024

March 31, 2024

($ in thousands)

 

 

 

 

 

 

85.00% and below

$

1,701,075

 

2.5

%

$

1,745,933

 

2.6

%

$

2,188,074

 

3.4

%

85.01% to 90.00%

 

14,799,254

 

22.1

 

 

14,961,779

 

22.5

 

 

15,329,091

 

23.9

 

90.01% to 95.00%

 

37,888,529

 

56.5

 

 

37,510,076

 

56.3

 

 

35,556,840

 

55.3

 

95.01% and above

 

12,637,768

 

18.9

 

 

12,395,729

 

18.6

 

 

11,173,805

 

17.4

 

Total

$

67,026,626

 

100.0

%

$

66,613,517

 

100.0

%

$

64,247,810

 

100.0

%

 

 

 

 

 

 

 

Portfolio by Loan Amortization Period

IIF by Loan Amortization Period

March 31, 2025

December 31, 2024

March 31, 2024

($ in thousands)

 

 

 

 

 

 

FRM 30 years and higher

$

239,398,817

 

97.8

%

$

238,335,608

 

97.8

%

$

232,753,590

 

97.6

%

FRM 20-25 years

 

1,042,318

 

0.4

 

 

1,133,494

 

0.5

 

 

1,473,431

 

0.6

 

FRM 15 years

 

1,285,597

 

0.5

 

 

1,231,952

 

0.5

 

 

1,359,795

 

0.6

 

ARM 5 years and higher

 

2,965,760

 

1.3

 

 

2,944,369

 

1.2

 

 

2,890,586

 

1.2

 

Total

$

244,692,492

 

100.0

%

$

243,645,423

 

100.0

%

$

238,477,402

 

100.0

%

 

 

 

 

 

 

 

 

Exhibit G

 

 

 

 

 

 

 

 

 

 

 

Essent Group Ltd. and Subsidiaries

Supplemental Information

Other Risk in Force

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

2024

($ in thousands)

 

March 31

 

December 31

 

September 30

 

June 30

 

March 31

GSE and other risk share (1):

 

 

 

 

 

 

 

 

 

 

Risk in Force

 

$

2,220,477

 

 

$

2,240,284

 

 

$

2,254,726

 

 

$

2,304,885

 

 

$

2,307,267

 

Reserve for losses and LAE

 

$

52

 

 

$

51

 

 

$

37

 

 

$

33

 

 

$

32

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average credit score

 

 

751

 

 

 

751

 

 

 

750

 

 

 

750

 

 

 

750

 

Weighted average LTV

 

 

82

%

 

 

82

%

 

 

82

%

 

 

82

%

 

 

82

%

 

 

 

 

 

 

 

 

 

 

 

(1) GSE and other risk share includes GSE risk share and other reinsurance transactions. Essent Reinsurance Ltd. («Essent Re») provides insurance or reinsurance relating to the risk in force on loans in reference pools acquired by Freddie Mac and Fannie Mae.

 

 

 

 

 

 

 

 

 

 

 

 

Exhibit H

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Essent Group Ltd. and Subsidiaries

Supplemental Information

U.S. Mortgage Insurance Portfolio Vintage Data

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Insurance in Force

 

 

 

Year

Original

Insurance

Written

($ in thousands)

Remaining

Insurance

in Force

($ in thousands)

% Remaining of Original

Insurance

Number of Policies in Force

Weighted Average Coupon

% Purchase

>90% LTV

>95% LTV

FICO < 700

FICO >= 760

Incurred Loss Ratio (Inception to Date) (1)

Number of Loans in Default

Percentage of Loans in Default

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2010 – 2015

$

86,862,507

$

1,670,154

1.9

%

9,235

4.28

%

69.3

%

51.7

%

2.5

%

12.1

%

46.7

%

2.3

%

429

4.65

%

2016

 

34,949,319

 

1,597,109

4.6

 

9,507

4.01

 

82.2

 

69.5

 

17.4

 

18.5

 

39.5

 

2.0

 

411

4.32

 

2017

 

43,858,322

 

3,323,656

7.6

 

20,736

4.31

 

90.6

 

82.8

 

25.1

 

21.1

 

36.5

 

3.0

 

901

4.35

 

2018

 

47,508,525

 

4,375,849

9.2

 

25,555

4.81

 

95.1

 

76.4

 

28.1

 

22.2

 

31.8

 

3.9

 

1,186

4.64

 

2019

 

63,569,183

 

9,731,446

15.3

 

48,468

4.24

 

89.6

 

73.1

 

26.2

 

19.1

 

34.7

 

3.8

 

1,672

3.45

 

2020

 

107,944,065

 

33,665,162

31.2

 

136,025

3.21

 

74.0

 

65.2

 

15.3

 

10.7

 

45.3

 

2.9

 

2,450

1.80

 

2021

 

84,218,250

 

47,911,728

56.9

 

162,828

3.10

 

90.5

 

68.4

 

17.4

 

13.8

 

40.2

 

6.5

 

3,654

2.24

 

2022

 

63,061,262

 

50,057,019

79.4

 

145,895

5.09

 

98.2

 

66.7

 

11.7

 

12.5

 

39.6

 

19.4

 

3,763

2.58

 

2023

 

47,666,852

 

40,073,857

84.1

 

114,381

6.62

 

98.8

 

73.1

 

18.9

 

11.1

 

38.4

 

19.4

 

2,397

2.10

 

2024

 

45,561,332

 

42,418,290

93.1

 

113,302

6.71

 

94.9

 

72.8

 

19.8

 

12.1

 

42.9

 

14.8

 

889

0.78

 

2025 (through March 31)

 

9,945,336

 

9,868,222

99.2

 

25,410

6.78

 

94.4

 

69.7

 

16.7

 

10.2

 

47.6

 

2.1

 

7

0.03

 

Total

$

635,144,953

$

244,692,492

38.5

 

811,342

4.98

 

91.9

 

69.6

 

17.1

 

12.7

 

40.9

 

5.2

 

17,759

2.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Incurred loss ratio is calculated by dividing the sum of case reserves and cumulative amount paid for claims by cumulative net premiums earned.

 

 

 

 

 

 

 

 

 

 

Exhibit I

Essent Group Ltd. and Subsidiaries

Supplemental Information

U.S. Mortgage Insurance Portfolio Reinsurance Vintage Data

March 31, 2025

($ in thousands)

Insurance Linked Notes (1)

 

 

 

 

 

 

 

 

Deal Name

Vintage

Remaining

Insurance

in Force

Remaining

Risk

in Force

Original

Reinsurance in Force

Remaining

Reinsurance in Force

Losses

Ceded

to Date

Original

First Layer

Retention

Remaining

First Layer

Retention

Earned Premiums Ceded Year-to-Date

Reduction in PMIERs Minimum Required

Assets (3)

Radnor Re 2021-1

Aug. 2020 – Mar. 2021

$

22,498,132

$

6,194,669

$

557,911

$

165,266

$

$

278,956

$

277,360

$

1,390

$

123,425

Radnor Re 2021-2

Apr. 2021 – Sep. 2021

 

28,457,873

 

7,936,192

 

439,407

 

248,077

 

 

279,415

 

274,846

 

3,029

 

215,769

Radnor Re 2022-1

Oct. 2021 – Jul. 2022

 

26,997,277

 

7,409,659

 

237,868

 

160,941

 

 

303,761

 

298,719

 

3,270

 

148,066

Radnor Re 2023-1

Aug. 2022 – Jun. 2023

 

27,368,762

 

7,507,563

 

281,462

 

250,291

 

 

281,463

 

279,930

 

3,090

 

237,276

Radnor Re 2024-1

Jul. 2023 – Jul. 2024

 

28,317,296

 

7,832,167

 

363,366

 

316,494

 

 

256,495

 

256,495

 

2,934

 

234,205

Total

 

$

133,639,340

$

36,880,250

$

1,880,014

$

1,141,069

$

$

1,400,090

$

1,387,350

$

13,713

$

958,741

 

 

 

 

 

 

 

 

 

 

Excess of Loss Reinsurance (2)

 

 

 

 

 

 

 

Deal Name

Vintage

Remaining

Insurance

in Force

Remaining

Risk

in Force

Original

Reinsurance in Force

Remaining

Reinsurance in Force

Losses

Ceded

to Date

Original

First Layer

Retention

Remaining

First Layer

Retention

Earned Premiums Ceded Year-to-Date

Reduction in PMIERs Minimum Required

Assets (3)

XOL 2019-1

Jan. 2018 – Dec. 2018

$

4,334,575

$

1,143,163

$

118,650

$

76,144

$

$

253,643

$

243,099

$

614

$

XOL 2020-1

Jan. 2019 – Aug. 2019

 

5,525,478

 

1,461,723

 

55,102

 

29,152

 

 

215,605

 

211,464

 

246

 

XOL 2022-1

Oct. 2021 – Dec. 2022

 

61,141,314

 

16,718,151

 

141,992

 

141,992

 

 

507,114

 

494,068

 

1,576

 

137,692

XOL 2023-1

Jan. 2023 – Dec. 2023

 

35,938,114

 

9,967,019

 

36,627

 

36,627

 

 

366,270

 

365,476

 

429

 

35,218

XOL 2024-1

Jan. 2024 – Dec. 2024

 

39,383,053

 

10,817,438

 

46,537

 

58,005

 

 

331,456

 

331,456

 

644

 

56,073

Total

 

$

146,322,534

$

40,107,494

$

398,908

$

341,920

$

$

1,674,088

$

1,645,563

$

3,509

$

228,983

Contacts

Media Contact
610.230.0556

[email protected]

Investor Relations Contact
Philip Stefano

Vice President, Investor Relations

855-809-ESNT

[email protected]

Read full story here

Artículos Relacionados