SAN MATEO, Calif.–(BUSINESS WIRE)–Franklin Resources, Inc. (the “Company”) [NYSE: BEN] today announced net income1 of $165.6 million or $0.32 per diluted share for the quarter ended December 31, 2022, as compared to $232.7 million or $0.46 per diluted share for the previous quarter, and $453.2 million or $0.88 per diluted share for the quarter ended December 31, 2021. Operating income was $194.0 million for the quarter ended December 31, 2022, as compared to $348.5 million for the previous quarter and $557.7 million for the prior year.
As supplemental information, the Company is providing certain adjusted performance measures which are based on methodologies other than generally accepted accounting principles. Adjusted net income2 was $262.4 million and adjusted diluted earnings per share2 was $0.51 for the quarter ended December 31, 2022, as compared to $394.4 million and $0.78 for the previous quarter, and $553.6 million and $1.08 for the quarter ended December 31, 2021. Adjusted operating income2 was $395.1 million for the quarter ended December 31, 2022, as compared to $494.1 million for the previous quarter and $685.9 million for the prior year.
“Despite the challenging market backdrop in our first fiscal quarter, we saw a number of positive developments to further diversify our business,” said Jenny Johnson, President and CEO of Franklin Resources, Inc. “While long-term net outflows stood at $10.9 billion for the quarter, we were pleased to see the highest level of net inflows in over a decade into cash management strategies which were driven by institutional demand for low-risk assets in this uncertain market environment and helped to generate total net inflows of $6.6 billion. Flows were also net positive into key growth areas, including into our three largest alternative managers, Benefit Street Partners, Clarion Partners, and Lexington Partners, as well as into multi-asset strategies, ETFs, and Canvas®, our Custom Indexing solution platform. Overall relative investment performance improved in our one-, three-, and five-year time periods and our won-but-not-funded institutional pipeline continued to increase.
“We continue to invest strategically in areas that are driving industry growth. During the quarter, we closed the acquisition of Alcentra, a leading European alternative credit manager, increasing our alternative credit AUM to $78.5 billion. Our alternative assets under management now total $257 billion, or 19% of our AUM, making us one of the largest managers of alternative assets.
“Looking ahead, our strong balance sheet and financial discipline position us to continue capitalizing on the trends that shape our industry, as we meet the evolving needs of our clients around the world.”
|
|
Quarter Ended |
|
% Change |
|
Quarter Ended |
|
% Change |
||||||||||
|
|
31-Dec-22 |
|
30-Sep-22 |
|
Qtr. vs. Qtr. |
31-Dec-21 |
|
Year vs. Year |
|||||||||
Financial Results |
|
|
|
|
|
|
|
|
|
|||||||||
(in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|||||||||
Operating revenues |
|
$ |
1,967.1 |
|
|
$ |
1,939.0 |
|
|
1 |
% |
$ |
2,224.0 |
|
|
(12 |
%) |
|
Operating income |
|
|
194.0 |
|
|
|
348.5 |
|
|
(44 |
%) |
|
557.7 |
|
|
(65 |
%) |
|
Operating margin |
|
|
9.9 |
% |
|
|
18.0 |
% |
|
|
|
25.1 |
% |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income¹ |
|
$ |
165.6 |
|
|
$ |
232.7 |
|
|
(29 |
%) |
$ |
453.2 |
|
|
(63 |
%) |
|
Diluted earnings per share |
|
|
0.32 |
|
|
|
0.46 |
|
|
(30 |
%) |
|
0.88 |
|
|
(64 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
As adjusted (non-GAAP):2 |
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted operating income |
|
$ |
395.1 |
|
|
$ |
494.1 |
|
|
(20 |
%) |
$ |
685.9 |
|
|
(42 |
%) |
|
Adjusted operating margin |
|
|
27.5 |
% |
|
|
32.2 |
% |
|
|
|
39.8 |
% |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
Adjusted net income |
|
$ |
262.4 |
|
|
$ |
394.4 |
|
|
(33 |
%) |
$ |
553.6 |
|
|
(53 |
%) |
|
Adjusted diluted earnings per share |
|
|
0.51 |
|
|
|
0.78 |
|
|
(35 |
%) |
|
1.08 |
|
|
(53 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Assets Under Management |
|
|
|
|
|
|
|
|
|
|||||||||
(in billions) |
|
|
|
|
|
|
|
|
|
|||||||||
Ending |
|
$ |
1,387.7 |
|
|
$ |
1,297.4 |
|
|
7 |
% |
$ |
1,578.1 |
|
|
(12 |
%) |
|
Average3 |
|
|
1,353.5 |
|
|
|
1,373.6 |
|
|
(1 |
%) |
|
1,554.2 |
|
|
(13 |
%) |
|
Long-term net flows |
|
|
(10.9 |
) |
|
|
(20.4 |
) |
|
|
|
24.1 |
|
|
|
Total assets under management (“AUM”) were $1,387.7 billion at December 31, 2022, up $90.3 billion or 7% during the quarter due to the positive impact of $48.8 billion of net market change, distributions, and other, an increase of $34.9 billion due to the acquisition of Alcentra Holdings, Inc. and $17.5 billion of cash management net inflows, offset in part by $10.9 billion of long-term net outflows.
Cash and cash equivalents and investments4 were $5.6 billion and, including the Company’s direct investments in consolidated investment products, were $6.6 billion at December 31, 2022. Total stockholders’ equity was $12.6 billion and the Company had 500.3 million shares of common stock outstanding at December 31, 2022. The Company repurchased 0.5 million shares of its common stock for a total cost of $14.2 million during the quarter ended December 31, 2022.
Conference Call Information
A written commentary on the results by Jenny Johnson, President and CEO; Matthew Nicholls, Executive Vice President, CFO and COO; and Adam Spector, Executive Vice President, Global Advisory Services and Head of Global Distribution will be available via investors.franklinresources.com today at approximately 8:30 a.m. Eastern Time.
Ms. Johnson and Messrs. Nicholls and Spector will also lead a live teleconference today at 11:00 a.m. Eastern Time to answer questions. Access to the teleconference will be available via investors.franklinresources.com or by dialing (+1) (888) 396-8049 in North America or (+1) (416) 764-8646 in other locations using access code 12963587. A replay of the teleconference can also be accessed by calling (+1) (877) 674-7070 in North America using access code 963587 after 2:00 p.m. Eastern Time on January 30, 2023 through February 6, 2023, or via investors.franklinresources.com.
Analysts and investors are encouraged to review the Company’s recent filings with the U.S. Securities and Exchange Commission and to contact Investor Relations at (650) 312-4091 before the live teleconference for any clarifications or questions related to the earnings release or written commentary.
FRANKLIN RESOURCES, INC. |
|||||||||||
(in millions, except per share data) |
|
Three Months Ended |
|
% |
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
|||
Operating Revenues |
|
|
|
|
|
|
|||||
Investment management fees |
|
$ |
1,631.8 |
|
|
$ |
1,760.5 |
|
|
(7 |
%) |
Sales and distribution fees |
|
|
291.9 |
|
|
|
398.2 |
|
|
(27 |
%) |
Shareholder servicing fees |
|
|
33.4 |
|
|
|
47.7 |
|
|
(30 |
%) |
Other |
|
|
10.0 |
|
|
|
17.6 |
|
|
(43 |
%) |
Total operating revenues |
|
|
1,967.1 |
|
|
|
2,224.0 |
|
|
(12 |
%) |
Operating Expenses |
|
|
|
|
|
|
|||||
Compensation and benefits |
|
|
979.2 |
|
|
|
802.6 |
|
|
22 |
% |
Sales, distribution and marketing |
|
|
388.6 |
|
|
|
510.1 |
|
|
(24 |
%) |
Information systems and technology |
|
|
121.4 |
|
|
|
123.8 |
|
|
(2 |
%) |
Occupancy |
|
|
54.5 |
|
|
|
56.3 |
|
|
(3 |
%) |
Amortization of intangible assets |
|
|
83.2 |
|
|
|
58.3 |
|
|
43 |
% |
General, administrative and other |
|
|
146.2 |
|
|
|
115.2 |
|
|
27 |
% |
Total operating expenses |
|
|
1,773.1 |
|
|
|
1,666.3 |
|
|
6 |
% |
Operating Income |
|
|
194.0 |
|
|
|
557.7 |
|
|
(65 |
%) |
Other Income (Expenses) |
|
|
|
|
|
|
|||||
Investment and other income, net |
|
|
91.1 |
|
|
|
57.0 |
|
|
60 |
% |
Interest expense |
|
|
(30.9 |
) |
|
|
(19.3 |
) |
|
60 |
% |
Investment and other income (losses) of consolidated investment products, net |
|
|
(13.6 |
) |
|
|
104.7 |
|
|
NM |
|
Expenses of consolidated investment products |
|
|
(11.5 |
) |
|
|
(4.2 |
) |
|
174 |
% |
Other income, net |
|
|
35.1 |
|
|
|
138.2 |
|
|
(75 |
%) |
Income before taxes |
|
|
229.1 |
|
|
|
695.9 |
|
|
(67 |
%) |
Taxes on income |
|
|
60.3 |
|
|
|
151.1 |
|
|
(60 |
%) |
Net income |
|
|
168.8 |
|
|
|
544.8 |
|
|
(69 |
%) |
Less: net income (loss) attributable to |
|
|
|
|
|
|
|||||
Redeemable noncontrolling interests |
|
|
(1.5 |
) |
|
|
7.5 |
|
|
NM |
|
Nonredeemable noncontrolling interests |
|
|
4.7 |
|
|
|
84.1 |
|
|
(94 |
%) |
Net Income Attributable to Franklin Resources, Inc. |
|
$ |
165.6 |
|
|
$ |
453.2 |
|
|
(63 |
%) |
|
|
|
|
|
|
|
|||||
Earnings per Share |
|
|
|
|
|
|
|||||
Basic |
|
$ |
0.32 |
|
|
$ |
0.89 |
|
|
(64 |
%) |
Diluted |
|
|
0.32 |
|
|
|
0.88 |
|
|
(64 |
%) |
Dividends Declared per Share |
|
$ |
0.30 |
|
|
$ |
0.29 |
|
|
3 |
% |
|
|
|
|
|
|
|
|||||
Average Shares Outstanding |
|
|
|
|
|
|
|||||
Basic |
|
|
489.6 |
|
|
|
489.8 |
|
|
0 |
% |
Diluted |
|
|
490.2 |
|
|
|
490.6 |
|
|
0 |
% |
|
|
|
|
|
|
|
|||||
Operating Margin |
9.9 |
% |
25.1 |
% |
|||||||
FRANKLIN RESOURCES, INC. |
|||||||||||||||||||||||
(in millions, except per share data) |
|
Three Months Ended |
|
% |
|
Three Months Ended |
|||||||||||||||||
|
31-Dec-22 |
|
30-Sep-22 |
|
|
30-Jun-22 |
|
31-Mar-22 |
|
31-Dec-21 |
|||||||||||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment management fees |
|
$ |
1,631.8 |
|
|
$ |
1,571.0 |
|
` |
4 |
% |
|
$ |
1,636.1 |
|
|
$ |
1,649.2 |
|
|
$ |
1,760.5 |
|
Sales and distribution fees |
|
|
291.9 |
|
|
|
311.0 |
|
|
(6 |
%) |
|
|
335.6 |
|
|
|
370.2 |
|
|
|
398.2 |
|
Shareholder servicing fees |
|
|
33.4 |
|
|
|
46.2 |
|
|
(28 |
%) |
|
|
46.9 |
|
|
|
52.2 |
|
|
|
47.7 |
|
Other |
|
|
10.0 |
|
|
|
10.8 |
|
|
(7 |
%) |
|
|
12.7 |
|
|
|
9.4 |
|
|
|
17.6 |
|
Total operating revenues |
|
|
1,967.1 |
|
|
|
1,939.0 |
|
|
1 |
% |
|
|
2,031.3 |
|
|
|
2,081.0 |
|
|
|
2,224.0 |
|
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Compensation and benefits |
|
|
979.2 |
|
|
|
768.0 |
|
|
28 |
% |
|
|
766.7 |
|
|
|
752.5 |
|
|
|
802.6 |
|
Sales, distribution and marketing |
|
|
388.6 |
|
|
|
412.8 |
|
|
(6 |
%) |
|
|
440.3 |
|
|
|
482.4 |
|
|
|
510.1 |
|
Information systems and technology |
|
|
121.4 |
|
|
|
123.6 |
|
|
(2 |
%) |
|
|
125.9 |
|
|
|
126.9 |
|
|
|
123.8 |
|
Occupancy |
|
|
54.5 |
|
|
|
55.8 |
|
|
(2 |
%) |
|
|
53.8 |
|
|
|
53.0 |
|
|
|
56.3 |
|
Amortization of intangible assets |
|
|
83.2 |
|
|
|
81.5 |
|
|
2 |
% |
|
|
81.8 |
|
|
|
60.4 |
|
|
|
58.3 |
|
General, administrative and other |
|
|
146.2 |
|
|
|
148.8 |
|
|
(2 |
%) |
|
|
158.1 |
|
|
|
142.8 |
|
|
|
115.2 |
|
Total operating expenses |
|
|
1,773.1 |
|
|
|
1,590.5 |
|
|
11 |
% |
|
|
1,626.6 |
|
|
|
1,618.0 |
|
|
|
1,666.3 |
|
Operating Income |
|
|
194.0 |
|
|
|
348.5 |
|
|
(44 |
%) |
|
|
404.7 |
|
|
|
463.0 |
|
|
|
557.7 |
|
Other Income (Expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investment and other income (losses), net |
|
|
91.1 |
|
|
|
(6.6 |
) |
|
NM |
|
|
|
13.0 |
|
|
|
27.7 |
|
|
|
57.0 |
|
Interest expense |
|
|
(30.9 |
) |
|
|
(27.1 |
) |
|
14 |
% |
|
|
(28.9 |
) |
|
|
(22.9 |
) |
|
|
(19.3 |
) |
Investment and other income (losses) of consolidated investment products, net |
|
|
(13.6 |
) |
|
|
(51.0 |
) |
|
(73 |
%) |
|
|
(74.4 |
) |
|
|
3.0 |
|
|
|
104.7 |
|
Expenses of consolidated investment products |
|
|
(11.5 |
) |
|
|
(9.6 |
) |
|
20 |
% |
|
|
(1.3 |
) |
|
|
(4.6 |
) |
|
|
(4.2 |
) |
Other income (expenses), net |
|
|
35.1 |
|
|
|
(94.3 |
) |
|
NM |
|
|
|
(91.6 |
) |
|
|
3.2 |
|
|
|
138.2 |
|
Income before taxes |
|
|
229.1 |
|
|
|
254.2 |
|
|
(10 |
%) |
|
|
313.1 |
|
|
|
466.2 |
|
|
|
695.9 |
|
Taxes on income |
|
|
60.3 |
|
|
|
48.5 |
|
|
24 |
% |
|
|
89.5 |
|
|
|
107.1 |
|
|
|
151.1 |
|
Net income |
|
|
168.8 |
|
|
|
205.7 |
|
|
(18 |
%) |
|
|
223.6 |
|
|
|
359.1 |
|
|
|
544.8 |
|
Less: net income (loss) attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Redeemable noncontrolling interests |
|
|
(1.5 |
) |
|
|
3.3 |
|
|
NM |
|
|
|
(0.5 |
) |
|
|
(57.2 |
) |
|
|
7.5 |
|
Nonredeemable noncontrolling interests |
|
|
4.7 |
|
|
|
(30.3 |
) |
|
NM |
|
|
|
(32.3 |
) |
|
|
66.7 |
|
|
|
84.1 |
|
Net Income Attributable to Franklin Resources, Inc. |
|
$ |
165.6 |
|
|
$ |
232.7 |
|
|
(29 |
%) |
|
$ |
256.4 |
|
|
$ |
349.6 |
|
|
$ |
453.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Earnings per Share |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Basic |
|
$ |
0.32 |
|
|
$ |
0.46 |
|
|
(30 |
%) |
|
$ |
0.50 |
|
|
$ |
0.68 |
|
|
$ |
0.89 |
|
Diluted |
|
|
0.32 |
|
|
|
0.46 |
|
|
(30 |
%) |
|
|
0.50 |
|
|
|
0.68 |
|
|
|
0.88 |
|
Dividends Declared per Share |
|
$ |
0.30 |
|
|
$ |
0.29 |
|
|
3 |
% |
|
$ |
0.29 |
|
|
$ |
0.29 |
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Basic |
|
|
489.6 |
|
|
|
487.7 |
|
|
0 |
% |
|
|
487.5 |
|
|
|
490.0 |
|
|
|
489.8 |
|
Diluted |
|
|
490.2 |
|
|
|
488.2 |
|
|
0 |
% |
|
|
487.9 |
|
|
|
490.5 |
|
|
|
490.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating Margin |
9.9 |
% |
18.0 |
% |
|
19.9 |
% |
22.2 |
% |
25.1 |
% |
||||||||||||
|
AUM AND FLOWS | |||||||||||
(in billions) |
|
Three Months Ended |
|
% |
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
|||
Beginning AUM |
|
$ |
1,297.4 |
|
|
$ |
1,530.1 |
|
|
(15 |
%) |
Long-term inflows |
|
|
70.5 |
|
|
|
107.0 |
|
|
(34 |
%) |
Long-term outflows |
|
|
(81.4 |
) |
|
|
(82.9 |
) |
|
(2 |
%) |
Long-term net flows |
|
|
(10.9 |
) |
|
|
24.1 |
|
|
NM |
|
Cash management net flows |
|
|
17.5 |
|
|
|
5.8 |
|
|
202 |
% |
Total net flows |
|
|
6.6 |
|
|
|
29.9 |
|
|
(78 |
%) |
Acquisitions |
|
|
34.9 |
|
|
|
7.7 |
|
|
353 |
% |
Net market change, distributions and other5 |
|
|
48.8 |
|
|
|
10.4 |
|
|
369 |
% |
Ending AUM |
|
$ |
1,387.7 |
|
|
$ |
1,578.1 |
|
|
(12 |
%) |
Average AUM |
|
$ |
1,353.5 |
|
|
$ |
1,554.2 |
|
|
(13 |
%) |
AUM BY ASSET CLASS |
||||||||||||||||||
(in billions) |
|
31-Dec-22 |
|
30-Sep-22 |
|
% Change |
|
30-Jun-22 |
|
31-Mar-22 |
|
31-Dec-21 |
||||||
Fixed Income |
|
$ |
494.8 |
|
$ |
490.9 |
|
1 |
% |
|
$ |
536.3 |
|
$ |
595.0 |
|
$ |
642.1 |
Equity |
|
|
419.1 |
|
|
392.3 |
|
7 |
% |
|
|
424.9 |
|
|
515.4 |
|
|
563.4 |
Alternative |
|
|
257.4 |
|
|
225.1 |
|
14 |
% |
|
|
224.8 |
|
|
157.9 |
|
|
154.3 |
Multi-Asset |
|
|
141.4 |
|
|
131.5 |
|
8 |
% |
|
|
136.2 |
|
|
151.9 |
|
|
154.0 |
Cash Management |
|
|
75.0 |
|
|
57.6 |
|
30 |
% |
|
|
57.6 |
|
|
57.3 |
|
|
64.3 |
Total AUM |
|
$ |
1,387.7 |
|
$ |
1,297.4 |
|
7 |
% |
|
$ |
1,379.8 |
|
$ |
1,477.5 |
|
$ |
1,578.1 |
Average AUM for the Three-Month Period |
|
$ |
1,353.5 |
|
$ |
1,373.6 |
|
(1 |
%) |
|
$ |
1,439.8 |
|
$ |
1,516.1 |
|
$ |
1,554.2 |
AUM BY SALES REGION |
||||||||||||||||||
(in billions) |
|
31-Dec-22 |
|
30-Sep-22 |
|
% Change |
|
30-Jun-22 |
|
31-Mar-22 |
|
31-Dec-21 |
||||||
United States |
|
$ |
993.1 |
|
$ |
971.3 |
|
2 |
% |
|
$ |
1,034.3 |
|
$ |
1,107.2 |
|
$ |
1,186.5 |
International |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Asia-Pacific |
|
|
123.4 |
|
|
118.4 |
|
4 |
% |
|
|
131.1 |
|
|
148.3 |
|
|
155.0 |
Europe, Middle East and Africa |
|
|
156.4 |
|
|
126.6 |
|
24 |
% |
|
|
133.6 |
|
|
143.4 |
|
|
156.2 |
Americas, excl. U.S. |
|
|
114.8 |
|
|
81.1 |
|
42 |
% |
|
|
80.8 |
|
|
78.6 |
|
|
80.4 |
Total international |
|
|
394.6 |
|
|
326.1 |
|
21 |
% |
|
|
345.5 |
|
|
370.3 |
|
|
391.6 |
Total |
|
$ |
1,387.7 |
|
$ |
1,297.4 |
|
7 |
% |
|
$ |
1,379.8 |
|
$ |
1,477.5 |
|
$ |
1,578.1 |
AUM AND FLOWS BY ASSET CLASS |
||||||||||||||||||||||||
(in billions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
for the three months ended December 31, 2022 |
|
Fixed |
|
Equity |
|
Alternative |
|
Multi-Asset |
|
Cash |
|
Total |
||||||||||||
AUM at October 1, 2022 |
|
$ |
490.9 |
|
|
$ |
392.3 |
|
|
$ |
225.1 |
|
|
$ |
131.5 |
|
|
$ |
57.6 |
|
|
$ |
1,297.4 |
|
Long-term inflows |
|
|
28.5 |
|
|
|
27.2 |
|
|
|
6.5 |
|
|
|
8.3 |
|
|
|
— |
|
|
|
70.5 |
|
Long-term outflows |
|
|
(41.8 |
) |
|
|
(26.9 |
) |
|
|
(6.8 |
) |
|
|
(5.9 |
) |
|
|
— |
|
|
|
(81.4 |
) |
Long-term net flows |
|
|
(13.3 |
) |
|
|
0.3 |
|
|
|
(0.3 |
) |
|
|
2.4 |
|
|
|
— |
|
|
|
(10.9 |
) |
Cash management net flows |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17.5 |
|
|
|
17.5 |
|
Total net flows |
|
|
(13.3 |
) |
|
|
0.3 |
|
|
|
(0.3 |
) |
|
|
2.4 |
|
|
|
17.5 |
|
|
|
6.6 |
|
Acquisition |
|
|
— |
|
|
|
— |
|
|
|
34.9 |
|
|
|
— |
|
|
|
— |
|
|
|
34.9 |
|
Net market change, distributions and other5 |
|
|
17.2 |
|
|
|
26.5 |
|
|
|
(2.3 |
) |
|
|
7.5 |
|
|
|
(0.1 |
) |
|
|
48.8 |
|
AUM at December 31, 2022 |
|
$ |
494.8 |
|
|
$ |
419.1 |
|
|
$ |
257.4 |
|
|
$ |
141.4 |
|
|
$ |
75.0 |
|
|
$ |
1,387.7 |
|
(in billions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
for the three months ended September 30, 2022 |
|
Fixed |
|
Equity |
|
Alternative |
|
Multi-Asset |
|
Cash |
|
Total |
||||||||||||
AUM at July 1, 2022 |
|
$ |
536.3 |
|
|
$ |
424.9 |
|
|
$ |
224.8 |
|
|
$ |
136.2 |
|
|
$ |
57.6 |
|
|
$ |
1,379.8 |
|
Long-term inflows |
|
|
26.2 |
|
|
|
22.6 |
|
|
|
5.8 |
|
|
|
5.3 |
|
|
|
— |
|
|
|
59.9 |
|
Long-term outflows |
|
|
(42.3 |
) |
|
|
(28.6 |
) |
|
|
(4.6 |
) |
|
|
(4.8 |
) |
|
|
— |
|
|
|
(80.3 |
) |
Long-term net flows |
|
|
(16.1 |
) |
|
|
(6.0 |
) |
|
|
1.2 |
|
|
|
0.5 |
|
|
|
— |
|
|
|
(20.4 |
) |
Cash management net flows |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.1 |
|
Total net flows |
|
|
(16.1 |
) |
|
|
(6.0 |
) |
|
|
1.2 |
|
|
|
0.5 |
|
|
|
0.1 |
|
|
|
(20.3 |
) |
Net market change, distributions and other5 |
|
|
(29.3 |
) |
|
|
(26.6 |
) |
|
|
(0.9 |
) |
|
|
(5.2 |
) |
|
|
(0.1 |
) |
|
|
(62.1 |
) |
AUM at September 30, 2022 |
|
$ |
490.9 |
|
|
$ |
392.3 |
|
|
$ |
225.1 |
|
|
$ |
131.5 |
|
|
$ |
57.6 |
|
|
$ |
1,297.4 |
|
(in billions) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
for the three months ended December 31, 2021 |
|
Fixed |
|
Equity |
|
Alternative |
|
Multi-Asset |
|
Cash |
|
Total |
||||||||||||
AUM at October 1, 2021 |
|
$ |
650.3 |
|
|
$ |
523.6 |
|
|
$ |
145.2 |
|
|
$ |
152.4 |
|
|
$ |
58.6 |
|
|
$ |
1,530.1 |
|
Long-term inflows |
|
|
43.7 |
|
|
|
46.1 |
|
|
|
6.1 |
|
|
|
11.1 |
|
|
|
— |
|
|
|
107.0 |
|
Long-term outflows |
|
|
(35.6 |
) |
|
|
(33.4 |
) |
|
|
(3.1 |
) |
|
|
(10.8 |
) |
|
|
— |
|
|
|
(82.9 |
) |
Long-term net flows |
|
|
8.1 |
|
|
|
12.7 |
|
|
|
3.0 |
|
|
|
0.3 |
|
|
|
— |
|
|
|
24.1 |
|
Cash management net flows |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5.8 |
|
|
|
5.8 |
|
Total net flows |
|
|
8.1 |
|
|
|
12.7 |
|
|
|
3.0 |
|
|
|
0.3 |
|
|
|
5.8 |
|
|
|
29.9 |
|
Acquisition |
|
|
— |
|
|
|
4.6 |
|
|
|
0.8 |
|
|
|
2.3 |
|
|
|
— |
|
|
|
7.7 |
|
Net market change, distributions and other5 |
|
|
(16.3 |
) |
|
|
22.5 |
|
|
|
5.3 |
|
|
|
(1.0 |
) |
|
|
(0.1 |
) |
|
|
10.4 |
|
AUM at December 31, 2021 |
|
$ |
642.1 |
|
|
$ |
563.4 |
|
|
$ |
154.3 |
|
|
$ |
154.0 |
|
|
$ |
64.3 |
|
|
$ |
1,578.1 |
|
Supplemental Non-GAAP Financial Measures
As supplemental information, we are providing performance measures for “adjusted operating income,” “adjusted operating margin,” “adjusted net income” and “adjusted diluted earnings per share,” each of which is based on methodologies other than generally accepted accounting principles (“non-GAAP measures”). Management believes these non-GAAP measures are useful indicators of our financial performance and may be helpful to investors in evaluating our relative performance against industry peers.
“Adjusted operating income,” “adjusted operating margin,” “adjusted net income” and “adjusted diluted earnings per share” are defined below, followed by reconciliations of operating income, operating margin, net income attributable to Franklin Resources, Inc. and diluted earnings per share on a U.S. GAAP basis to these non-GAAP measures. Non-GAAP measures should not be considered in isolation from, or as substitutes for, any financial information prepared in accordance with U.S. GAAP, and may not be comparable to other similarly titled measures of other companies. Additional reconciling items may be added in the future to these non-GAAP measures if deemed appropriate.
Adjusted Operating Income
We define adjusted operating income as operating income adjusted to exclude the following:
- Elimination of operating revenues upon consolidation of investment products.
-
Acquisition-related items:
- Acquisition-related retention compensation.
- Other acquisition-related expenses including professional fees, technology costs and fair value adjustments related to contingent consideration assets and liabilities.
- Amortization of intangible assets.
- Impairment of intangible assets and goodwill, if any.
- Special termination benefits related to workforce optimization initiatives related to past acquisitions and certain initiatives undertaken by the Company.
- Impact on compensation and benefits expense from gains and losses on investments related to deferred compensation plans, which is offset in investment and other income (losses), net.
- Impact on compensation and benefits expense related to minority interests in certain subsidiaries, which is offset in net income (loss) attributable to redeemable noncontrolling interests.
Adjusted Operating Margin
We calculate adjusted operating margin as adjusted operating income divided by adjusted operating revenues. We define adjusted operating revenues as operating revenues adjusted to exclude the following:
- Elimination of operating revenues upon consolidation of investment products.
- Acquisition-related performance-based investment management fees which are passed through as compensation and benefits expense.
- Sales and distribution fees and a portion of investment management fees allocated to cover sales, distribution and marketing expenses paid to the financial advisers and other intermediaries who sell our funds on our behalf.
Adjusted Net Income and Adjusted Diluted Earnings Per Share
We define adjusted net income as net income attributable to Franklin Resources, Inc. adjusted to exclude the following:
- Activities of CIPs.
-
Acquisition-related items:
- Acquisition-related retention compensation.
- Other acquisition-related expenses including professional fees, technology costs and fair value adjustments related to contingent consideration assets and liabilities.
- Amortization of intangible assets.
- Impairment of intangible assets and goodwill, if any.
- Write off of noncontrolling interests related to the wind down of an acquired business.
- Interest expense for amortization of Legg Mason debt premium from acquisition-date fair value adjustment.
- Special termination benefits related to workforce optimization initiatives related to past acquisitions and certain initiatives undertaken by the Company.
- Net gains or losses on investments related to deferred compensation plans which are not offset by compensation and benefits expense.
- Net compensation and benefits expense related to minority interests in certain subsidiaries not offset by net income (loss) attributable to redeemable noncontrolling interests.
- Unrealized investment gains and losses.
- Net income tax expense of the above adjustments based on the respective blended rates applicable to the adjustments.
We define adjusted diluted earnings per share as diluted earnings per share adjusted to exclude the per share impacts of the adjustments applied to net income in calculating adjusted net income.
In calculating our non-GAAP measures, we adjust for the impact of CIPs because it is not considered reflective of our underlying results of operations. Acquisition-related items and special termination benefits are excluded to facilitate comparability to other asset management firms. We adjust for compensation and benefits expense related to funded deferred compensation plans because it is partially offset in other income (expense), net. We adjust for compensation and benefits expense and net income (loss) attributable to redeemable noncontrolling interests to reflect the economics of certain profits interest arrangements. Sales and distribution fees and a portion of investment management fees generally cover sales, distribution and marketing expenses and, therefore, are excluded from adjusted operating revenues. In addition, when calculating adjusted net income and adjusted diluted earnings per share we exclude unrealized investment gains and losses included in investment and other income (losses) because the related investments are generally expected to be held long term.
The calculations of adjusted operating income, adjusted operating margin, adjusted net income and adjusted diluted earnings per share are as follows:
(in millions) |
|
Three Months Ended |
||||||||||
31-Dec-22 |
|
30-Sep-22 |
|
31-Dec-21 |
||||||||
Operating income |
|
$ |
194.0 |
|
|
$ |
348.5 |
|
|
$ |
557.7 |
|
Add (subtract): |
|
|
|
|
|
|
||||||
Elimination of operating revenues upon consolidation of investment products* |
|
|
5.1 |
|
|
|
9.7 |
|
|
|
8.3 |
|
Acquisition-related retention |
|
|
63.6 |
|
|
|
48.8 |
|
|
|
40.0 |
|
Compensation and benefits expense from gains (losses) on deferred compensation, net |
|
|
5.6 |
|
|
|
(6.3 |
) |
|
|
4.2 |
|
Other acquisition-related expenses |
|
|
22.6 |
|
|
|
1.8 |
|
|
|
14.7 |
|
Amortization of intangible assets |
|
|
83.2 |
|
|
|
81.5 |
|
|
|
58.3 |
|
Special termination benefits |
|
|
10.9 |
|
|
|
0.4 |
|
|
|
2.7 |
|
Compensation and benefits expense related to minority interests in certain subsidiaries |
|
|
10.1 |
|
|
|
9.7 |
|
|
|
— |
|
Adjusted operating income |
|
$ |
395.1 |
|
|
$ |
494.1 |
|
|
$ |
685.9 |
|
|
|
|
|
|
|
|
||||||
Total operating revenues |
|
$ |
1,967.1 |
|
|
$ |
1,939.0 |
|
|
$ |
2,224.0 |
|
Add (subtract): |
|
|
|
|
|
|
||||||
Acquisition-related pass through performance fees |
|
|
(144.5 |
) |
|
|
(3.8 |
) |
|
|
(0.4 |
) |
Sales and distribution fees |
|
|
(291.9 |
) |
|
|
(311.0 |
) |
|
|
(398.2 |
) |
Allocation of investment management fees for sales, distribution and marketing expenses |
|
|
(96.7 |
) |
|
|
(101.8 |
) |
|
|
(111.9 |
) |
Elimination of operating revenues upon consolidation of investment products* |
|
|
5.1 |
|
|
|
9.7 |
|
|
|
8.3 |
|
Adjusted operating revenues |
|
$ |
1,439.1 |
|
|
$ |
1,532.1 |
|
|
$ |
1,721.8 |
|
|
|
|
|
|
|
|
||||||
Operating margin |
|
|
9.9 |
% |
|
|
18.0 |
% |
|
|
25.1 |
% |
Adjusted operating margin |
|
|
27.5 |
% |
|
|
32.2 |
% |
|
|
39.8 |
% |
(in millions, except per share data) |
|
Three Months Ended |
||||||||||
31-Dec-22 |
|
30-Sep-22 |
|
31-Dec-21 |
||||||||
Net income attributable to Franklin Resources, Inc. |
|
$ |
165.6 |
|
|
$ |
232.7 |
|
|
$ |
453.2 |
|
Add (subtract): |
|
|
|
|
|
|
||||||
Net income of consolidated investment products* |
|
|
(3.6 |
) |
|
|
(3.5 |
) |
|
|
10.0 |
|
Acquisition-related retention |
|
|
63.6 |
|
|
|
48.8 |
|
|
|
40.0 |
|
Other acquisition-related expenses |
|
|
28.7 |
|
|
|
7.9 |
|
|
|
15.1 |
|
Amortization of intangible assets |
|
|
83.2 |
|
|
|
81.5 |
|
|
|
58.3 |
|
Special termination benefits |
|
|
10.9 |
|
|
|
0.4 |
|
|
|
2.7 |
|
Net (gains) losses on deferred compensation plan investments not offset by compensation and benefits expense |
|
|
(7.6 |
) |
|
|
0.4 |
|
|
|
(0.3 |
) |
Unrealized investment (gains) losses |
|
|
(30.7 |
) |
|
|
74.1 |
|
|
|
1.8 |
|
Interest expense for amortization of debt premium |
|
|
(6.3 |
) |
|
|
(6.3 |
) |
|
|
(6.3 |
) |
Net compensation and benefits expense related to minority interests in certain subsidiaries not offset by net income (loss) attributable to redeemable noncontrolling interests |
|
|
0.4 |
|
|
|
0.9 |
|
|
|
— |
|
Net income tax expense of adjustments |
|
|
(41.8 |
) |
|
|
(42.5 |
) |
|
|
(20.9 |
) |
Adjusted net income |
|
$ |
262.4 |
|
|
$ |
394.4 |
|
|
$ |
553.6 |
|
|
|
|
|
|
|
|
||||||
Diluted earnings per share |
|
$ |
0.32 |
|
|
$ |
0.46 |
|
|
$ |
0.88 |
|
Adjusted diluted earnings per share |
|
|
0.51 |
|
|
|
0.78 |
|
|
|
1.08 |
|
__________________
* The impact of CIPs is summarized as follows:
(in millions) |
|
Three Months Ended |
||||||||||
31-Dec-22 |
|
30-Sep-22 |
|
31-Dec-21 |
||||||||
Elimination of operating revenues upon consolidation |
|
$ |
(5.1 |
) |
|
$ |
(9.7 |
) |
|
$ |
(8.3 |
) |
Other income (expenses), net |
|
|
(2.8 |
) |
|
|
(24.6 |
) |
|
|
72.5 |
|
Less: income (loss) attributable to noncontrolling interests |
|
|
(11.5 |
) |
|
|
(37.8 |
) |
|
|
74.2 |
|
Net income |
|
$ |
3.6 |
|
|
$ |
3.5 |
|
|
$ |
(10.0 |
) |
Notes
- Net income represents net income attributable to Franklin Resources, Inc.
- “Adjusted net income,” “adjusted diluted earnings per share,” “adjusted operating income” and “adjusted operating margin” are based on methodologies other than generally accepted accounting principles.
Contacts
Franklin Resources, Inc.
Investor Relations: Selene Oh (650) 312-4091, [email protected]
Media Relations: Matt Walsh (650) 312-2245, [email protected]
investors.franklinresources.com