- Revenue growth was 3% year-over-year; Organic revenue growth* was 4%
- Net income margin was 11.8% versus 8.0% for the prior year; Adjusted earnings before interest and taxes (EBIT) margin* was 15.0% versus 14.7%
- Diluted earnings per share (EPS) were $1.23 versus $0.81 for the prior year; Adjusted EPS* was $1.01 versus $0.90
- Cash flow from operating activities was $250 million versus $419 million for the prior year; Free cash flow* was $98 million versus $274 million
- Updates full-year 2025 guidance
- Board of Directors authorizes a $1 billion share repurchase program
CHICAGO–(BUSINESS WIRE)–GE HealthCare (Nasdaq: GEHC) today reported financial results for the first quarter ended March 31, 2025.
GE HealthCare President and CEO Peter Arduini said, “First quarter results reflect strong execution as we start the year with robust revenue, orders and profit growth, which were driven by strength in the U.S. We remain focused on delivering on our precision care and growth acceleration strategies, underscored by the closing of our acquisition of Nihon Medi-Physics, which we expect will increase global access to our next-generation radiopharmaceuticals. Regarding the current global trade environment, we are actively driving mitigation actions. We continue to see strong customer demand in many of the markets we serve and are well-positioned to drive long-term value as we invest in future innovation.”
First quarter 2025 total company financial performance
- Revenues of $4.8 billion increased 3% reported and 4% on an Organic* basis year-over-year. Revenue growth was broad-based with growth in each segment, with overall strength in the U.S.
- Total company book-to-bill was 1.09 times. Total company orders increased a record 10% organically year-over-year.
- Net income attributable to GE HealthCare was $564 million versus $374 million for the prior year, and Adjusted EBIT* was $715 million versus $681 million.
- Net income margin was 11.8% versus 8.0% for the prior year, up 380 basis points (bps). Adjusted EBIT margin* was 15.0% versus 14.7%, up 30 bps as both measures saw benefits from volume and productivity.
- Diluted EPS was $1.23 versus $0.81, up $0.41 from the prior year. Adjusted EPS* was $1.01 versus $0.90, up $0.11 from the prior year as both measures saw improved EBIT and lower interest and tax expense.
- Cash flow from operating activities was $250 million, down $169 million year-over-year. Free cash flow* was $98 million, down $175 million year-over-year.
First quarter 2025 segment financial performance (Unaudited)
|
Segment ($ in millions) |
Imaging |
Advanced Visualization Solutions |
Patient Care Solutions |
Pharmaceutical Diagnostics |
|
Segment Revenues |
$2,140 |
$1,239 |
$753 |
$632 |
|
YoY % change |
4% |
1% |
1% |
6% |
|
YoY % Organic* change |
5% |
3% |
2% |
8% |
|
Segment EBIT |
$199 |
$261 |
$48 |
$205 |
|
YoY % change |
20% |
2% |
(41)% |
15% |
|
Segment EBIT Margin |
9.3% |
21.1% |
6.4% |
32.4% |
|
YoY change |
130 bps |
10 bps |
(450) bps |
270 bps |
|
YoY refers to year-over-year comparison on a recast basis Results recast in line with move of Image Guided Therapies from Imaging to Advanced Visualization Solutions |
||||
Growth and innovation
Mr. Arduini continued, “We continue our focus on advancing our care pathways, in particular cardiology. In April, we successfully launched Flyrcado™ (flurpiridaz F 18) injection in the U.S., as planned, and are making progress on the roll out, including establishing a nationwide contract manufacturing network and steadily increasing doses, while building our customer base.”
Recent innovation and commercial highlights
- St. Luke’s University Health Network invests $30+ million in AI-enabled MRI technology from GE HealthCare
- GE HealthCare completes acquisition of Nihon Medi-Physics (NMP), a leading radiopharmaceutical company in Japan
- GE HealthCare unveils Revolution™ Vibe CT system with Unlimited One-Beat Cardiac imaging and AI solutions
- GE HealthCare announces the U.S. launch of Flyrcado™ (flurpiridaz F 18) injection at the American College of Cardiology 2025
- GE HealthCare and Swiss Medical Network advance personalized medicine at new molecular imaging and theranostics Center of Excellence
- GE HealthCare expands invasive cardiology solutions portfolio with AltiX AI.i for elevated experience in catheterization lab and electrophysiology procedures
- GE HealthCare unveils Freelium, a next-generation sealed magnet platform at ECR 2025 to support equitable and sustainable access to MR
- Patients in the US undergo first doses of GE HealthCare’s new PET radiotracer, Flyrcado (flurpiridaz F 18) injection
2025 guidance
Today, the Company updates 2025 full-year guidance as follows to include the estimated impact from announced tariffs(1):
- Organic revenue growth* of 2% to 3% year-over-year; unchanged from prior guidance
- Adjusted EBIT margin* of 14.2% to 14.4%, reflecting a decline of 210 bps to a decline of 190 bps versus 2024 Adjusted EBIT margin* of 16.3%; this compares to previous Adjusted EBIT margin* guidance of 16.7% to 16.8%
- Adjusted effective tax rate (ETR)* in the range of 21% to 22%; this compares to previous Adjusted ETR* guidance of 22% to 23%
- Adjusted EPS* in the range of $3.90 to $4.10, reflecting a decline of 13% to a decline of 9% versus 2024 Adjusted EPS* of $4.49, which includes approximately $0.85 of tariff impact; this compares to previous Adjusted EPS* guidance in the range of $4.61 to $4.75
- Free cash flow* of at least $1.2 billion; this compares to previous Free cash flow* guidance of at least $1.75 billion
|
(1) Tariff assumption for updated guidance: Current bilateral U.S./China tariffs remain in place; current Mexico and Canada tariffs remain in place and USMCA exemptions for eligible imports continue; U.S. reciprocal tariffs on Rest of World announced on April 2, 2025 return to pre-pause levels July 9, 2025; excludes potential Section 232 tariff impact. |
The Company provides its outlook on a non-GAAP basis. Refer to the Non-GAAP Financial Measures in Outlook section below for more details.
Share repurchase authorization
GE HealthCare today announced that its Board of Directors has authorized the repurchase of up to $1 billion of the Company’s common stock.
“We are pleased to announce that our Board has authorized a $1 billion share repurchase program. Since our spin-off, we’ve made significant progress strengthening our balance sheet through debt repayment, while also increasing organic and inorganic investment to grow our business,” said Jay Saccaro, Vice President and Chief Financial Officer. “Our capital allocation priority remains focused on investing in our business to accelerate growth, but we believe that a share repurchase program allows us to opportunistically return capital to shareholders and is a demonstration of our view of GE HealthCare’s strong long-term business prospects.»
Financial rounding
Certain columns and rows in this document may not sum due to the use of rounded numbers. Percentages presented are calculated from the underlying whole-dollar amounts.
|
Condensed Consolidated Statements of Income (Unaudited) |
||||||
|
|
For the three months ended March 31 |
|||||
|
(In millions, except per share amounts) |
2025 |
2024 |
||||
|
Sales of products |
$ |
3,117 |
|
$ |
3,045 |
|
|
Sales of services |
|
1,660 |
|
|
1,605 |
|
|
Total revenues |
|
4,777 |
|
|
4,650 |
|
|
Cost of products |
|
1,963 |
|
|
1,967 |
|
|
Cost of services |
|
802 |
|
|
782 |
|
|
Gross profit |
|
2,012 |
|
|
1,902 |
|
|
Selling, general, and administrative |
|
1,040 |
|
|
1,038 |
|
|
Research and development |
|
344 |
|
|
324 |
|
|
Total operating expenses |
|
1,383 |
|
|
1,362 |
|
|
Operating income |
|
629 |
|
|
540 |
|
|
Interest and other financial charges – net |
|
110 |
|
|
122 |
|
|
Non-operating benefit (income) costs |
|
(74 |
) |
|
(102 |
) |
|
Other (income) expense – net |
|
(99 |
) |
|
8 |
|
|
Income before income taxes |
|
692 |
|
|
512 |
|
|
Benefit (provision) for income taxes |
|
(104 |
) |
|
(124 |
) |
|
Net income |
|
588 |
|
|
388 |
|
|
Net (income) loss attributable to noncontrolling interests |
|
(24 |
) |
|
(14 |
) |
|
Net income attributable to GE HealthCare |
|
564 |
|
|
374 |
|
|
|
|
|
||||
|
Earnings per share attributable to GE HealthCare: |
|
|
||||
|
Basic |
$ |
1.23 |
|
$ |
0.82 |
|
|
Diluted |
|
1.23 |
|
|
0.81 |
|
|
Weighted-average number of shares outstanding: |
|
|
||||
|
Basic |
|
457 |
|
|
456 |
|
|
Diluted |
|
459 |
|
|
459 |
|
|
Condensed Consolidated Statements of Financial Position (Unaudited) |
||||||
|
|
As of |
|||||
|
(In millions, except share and per share amounts) |
March 31, 2025 |
December 31, 2024 |
||||
|
Cash, cash equivalents, and restricted cash |
$ |
2,473 |
|
$ |
2,889 |
|
|
Receivables – net of allowances of $106 and $103 |
|
3,572 |
|
|
3,566 |
|
|
Inventories |
|
2,158 |
|
|
1,939 |
|
|
Contract and other deferred assets |
|
931 |
|
|
974 |
|
|
All other current assets |
|
601 |
|
|
532 |
|
|
Current assets |
|
9,735 |
|
|
9,901 |
|
|
Property, plant, and equipment – net |
|
2,851 |
|
|
2,550 |
|
|
Goodwill |
|
13,373 |
|
|
13,136 |
|
|
Other intangible assets – net |
|
1,238 |
|
|
1,078 |
|
|
Deferred income taxes |
|
4,462 |
|
|
4,474 |
|
|
All other non-current assets |
|
1,926 |
|
|
1,950 |
|
|
Total assets |
$ |
33,586 |
|
$ |
33,089 |
|
|
Short-term borrowings |
$ |
2,002 |
|
$ |
1,502 |
|
|
Accounts payable |
|
3,152 |
|
|
3,035 |
|
|
Contract liabilities |
|
1,889 |
|
|
1,943 |
|
|
Current compensation and benefits |
|
1,343 |
|
|
1,521 |
|
|
All other current liabilities |
|
1,583 |
|
|
1,552 |
|
|
Current liabilities |
|
9,969 |
|
|
9,553 |
|
|
Long-term borrowings |
|
6,757 |
|
|
7,449 |
|
|
Non-current compensation and benefits |
|
5,443 |
|
|
5,583 |
|
|
Deferred income taxes |
|
159 |
|
|
56 |
|
|
All other non-current liabilities |
|
1,840 |
|
|
1,796 |
|
|
Total liabilities |
|
24,168 |
|
|
24,437 |
|
|
Commitments and contingencies |
|
|
||||
|
Redeemable noncontrolling interests |
|
211 |
|
|
188 |
|
|
Common stock, par value $0.01 per share, 1,000,000,000 shares authorized, 458,134,263 shares issued as of March 31, 2025; 457,246,971 shares issued as of December 31, 2024 |
|
5 |
|
|
5 |
|
|
Treasury stock, at cost, 291,053 shares as of March 31, 2025 and December 31, 2024 |
|
(25 |
) |
|
(25 |
) |
|
Additional paid-in capital |
|
6,597 |
|
|
6,583 |
|
|
Retained earnings |
|
3,810 |
|
|
3,262 |
|
|
Accumulated other comprehensive income (loss) – net |
|
(1,199 |
) |
|
(1,379 |
) |
|
Total equity attributable to GE HealthCare |
|
9,187 |
|
|
8,446 |
|
|
Noncontrolling interests |
|
20 |
|
|
18 |
|
|
Total equity |
|
9,207 |
|
|
8,464 |
|
|
Total liabilities, redeemable noncontrolling interests, and equity |
$ |
33,586 |
|
$ |
33,089 |
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) |
||||||
|
|
For the three months ended March 31 |
|||||
|
(In millions) |
2025 |
2024 |
||||
|
Net income |
$ |
588 |
|
$ |
388 |
|
|
Adjustments to reconcile Net income to Cash from (used for) operating activities |
|
|
||||
|
Depreciation of property, plant, and equipment |
|
66 |
|
|
68 |
|
|
Amortization of intangible assets |
|
70 |
|
|
80 |
|
|
Gain on remeasurement of Nihon Medi-Physics equity method investment |
|
(97 |
) |
|
— |
|
|
Net periodic postretirement benefit plan (income) expense |
|
(70 |
) |
|
(90 |
) |
|
Postretirement plan contributions |
|
(98 |
) |
|
(87 |
) |
|
Share-based compensation |
|
22 |
|
|
34 |
|
|
Provision for income taxes |
|
104 |
|
|
124 |
|
|
Cash paid during the year for income taxes |
|
(91 |
) |
|
(86 |
) |
|
Changes in operating assets and liabilities, excluding the effects of acquisitions: |
|
|
||||
|
Receivables |
|
81 |
|
|
165 |
|
|
Inventories |
|
(154 |
) |
|
(59 |
) |
|
Contract and other deferred assets |
|
52 |
|
|
32 |
|
|
Accounts payable |
|
146 |
|
|
31 |
|
|
Contract liabilities |
|
(68 |
) |
|
(18 |
) |
|
Current compensation and benefits |
|
(200 |
) |
|
(34 |
) |
|
All other operating activities – net |
|
(101 |
) |
|
(129 |
) |
|
Cash from (used for) operating activities |
|
250 |
|
|
419 |
|
|
Cash flows – investing activities |
|
|
||||
|
Additions to property, plant and equipment and internal-use software |
|
(152 |
) |
|
(145 |
) |
|
Purchases of businesses, net of cash acquired |
|
(269 |
) |
|
— |
|
|
Purchases of investments |
|
(20 |
) |
|
(19 |
) |
|
All other investing activities – net |
|
34 |
|
|
(24 |
) |
|
Cash from (used for) investing activities |
|
(407 |
) |
|
(188 |
) |
|
Cash flows – financing activities |
|
|
||||
|
Net increase (decrease) in borrowings (maturities of 90 days or less) |
|
1 |
|
|
1 |
|
|
Newly issued debt, net of debt issuance costs (maturities longer than 90 days) |
|
— |
|
|
1 |
|
|
Repayments and other reductions (maturities longer than 90 days) |
|
(257 |
) |
|
(153 |
) |
|
Dividends paid to stockholders |
|
(16 |
) |
|
(14 |
) |
|
Proceeds from stock issued under employee benefit plans |
|
20 |
|
|
16 |
|
|
Taxes paid related to net share settlement of equity awards |
|
(28 |
) |
|
(11 |
) |
|
All other financing activities – net |
|
(6 |
) |
|
7 |
|
|
Cash from (used for) financing activities |
|
(286 |
) |
|
(153 |
) |
|
Effect of foreign currency rate changes on cash, cash equivalents, and restricted cash |
|
27 |
|
|
(19 |
) |
|
Increase (decrease) in cash, cash equivalents, and restricted cash |
|
(416 |
) |
|
59 |
|
|
Cash, cash equivalents, and restricted cash at beginning of year |
|
2,893 |
|
|
2,506 |
|
|
Cash, cash equivalents, and restricted cash at end of period |
$ |
2,476 |
|
$ |
2,565 |
|
|
|
|
|
||||
|
Supplemental disclosure of cash flows information |
|
|
||||
|
Cash paid during the year for interest |
$ |
(78 |
) |
$ |
(55 |
) |
|
Non-cash investing activities |
|
|
||||
|
Acquired but unpaid property, plant, and equipment |
$ |
86 |
|
$ |
53 |
|
Non-GAAP Financial Measures
The non-GAAP financial measures presented in this press release are supplemental measures of GE HealthCare’s performance and its liquidity that the Company believes will help investors understand its financial condition, cash flows, and operating results, and assess its future prospects. When read in conjunction with the Company’s U.S. GAAP results, these non-GAAP financial measures provide a baseline for analyzing trends in GE HealthCare’s underlying businesses and can be used by management as one basis for making financial, operational, and planning decisions. Descriptions of the reported non-GAAP measures are included below.
The Company reports Organic revenue and Organic revenue growth rate to provide management and investors with additional understanding and visibility into the underlying revenue trends of the Company’s established, ongoing operations, as well as provide insights into overall demand for its products and services. To calculate these measures, the Company excludes the effect of acquisitions, dispositions, and foreign currency rate fluctuations.
The Company reports EBIT, Adjusted EBIT, Adjusted EBIT margin, Adjusted net income, and Adjusted earnings per share to provide management and investors with additional understanding of its business by highlighting the results from ongoing operations and the underlying profitability factors, on a normalized basis. To calculate these measures the Company excludes, and reflects in the detailed reconciliations below, the following adjustments as applicable: Interest and other financial charges – net, Net (income) loss attributable to noncontrolling interests, Non-operating benefit (income) costs, Benefit (provision) for income taxes and certain tax related adjustments, and certain non-recurring and/or non-cash items. GE HealthCare may from time to time consider excluding other non-recurring items to enhance comparability between periods. Adjusted EBIT margin is calculated by taking Adjusted EBIT divided by Total revenues for the same period.
The Company reports Adjusted tax expense and Adjusted effective tax rate (“Adjusted ETR”) to provide management and investors with a better understanding of the normalized tax rate applicable to the business and provide more consistent comparability across periods. Adjusted tax expense excludes the income tax related to the pre-tax income adjustments included as part of Adjusted net income and certain income tax adjustments, such as adjustments to deferred tax assets or liabilities. The Company may from time to time consider excluding other non-recurring tax items to enhance comparability between periods. Adjusted ETR is Adjusted tax expense divided by income before income taxes less the pre-tax income adjustments referenced above.
The Company reports Free cash flow and Free cash flow conversion to provide management and investors with an important measure of the ability to generate cash on a normalized basis and provide insight into the Company’s flexibility to allocate capital. Free cash flow is Cash from (used for) operating activities – continuing operations including cash flows related to the additions and dispositions of property, plant, and equipment (“PP&E”) and additions of internal-use software. Free cash flow does not represent residual cash flows available for discretionary expenditures, due to the fact that the measure does not deduct the capital required for debt repayments. Free cash flow conversion is calculated by taking Free cash flow divided by Adjusted net income.
Management recognizes that these non-GAAP financial measures have limitations, including that they may be calculated differently by other companies or may be used under different circumstances or for different purposes. In order to compensate for the discussed limitations, management does not consider these measures in isolation from or as alternatives to the comparable financial measures determined in accordance with U.S. GAAP. The detailed reconciliations of each non-GAAP financial measure to the most directly comparable U.S. GAAP financial measure are provided below, and no single financial measure should be relied on to evaluate our business.
|
Non-GAAP Financial Reconciliations |
||||||||
|
Organic Revenue* |
||||||||
|
Unaudited |
For the three months ended March 31 |
|||||||
|
($ in millions) |
2025 |
2024 |
% change |
|||||
|
Imaging revenues |
$ |
2,140 |
|
$ |
2,062 |
4 |
% |
|
|
Less: Acquisitions(1) |
|
14 |
|
|
— |
|
|
|
|
Less: Dispositions(2) |
|
— |
|
|
— |
|
|
|
|
Less: Foreign currency exchange |
|
(38 |
) |
|
— |
|
|
|
|
Imaging Organic revenue* |
$ |
2,165 |
|
$ |
2,062 |
|
5 |
% |
|
AVS revenues |
$ |
1,239 |
|
$ |
1,227 |
|
1 |
% |
|
Less: Acquisitions(1) |
|
— |
|
|
— |
|
|
|
|
Less: Dispositions(2) |
|
— |
|
|
— |
|
|
|
|
Less: Foreign currency exchange |
|
(19 |
) |
|
— |
|
|
|
|
AVS Organic revenue* |
$ |
1,258 |
|
$ |
1,227 |
|
3 |
% |
|
PCS revenues |
$ |
753 |
|
$ |
747 |
|
1 |
% |
|
Less: Acquisitions(1) |
|
— |
|
|
— |
|
|
|
|
Less: Dispositions(2) |
|
— |
|
|
— |
|
|
|
|
Less: Foreign currency exchange |
|
(7 |
) |
|
— |
|
|
|
|
PCS Organic revenue* |
$ |
760 |
|
$ |
747 |
|
2 |
% |
|
PDx revenues |
$ |
632 |
|
$ |
599 |
|
6 |
% |
|
Less: Acquisitions(1) |
|
— |
|
|
— |
|
|
|
|
Less: Dispositions(2) |
|
— |
|
|
— |
|
|
|
|
Less: Foreign currency exchange |
|
(14 |
) |
|
— |
|
|
|
|
PDx Organic revenue* |
$ |
646 |
|
$ |
599 |
|
8 |
% |
|
Other revenues |
$ |
13 |
|
$ |
15 |
|
(11 |
)% |
|
Less: Acquisitions(1) |
|
— |
|
|
— |
|
|
|
|
Less: Dispositions(2) |
|
— |
|
|
— |
|
|
|
|
Less: Foreign currency exchange |
|
— |
|
|
— |
|
|
|
|
Other Organic revenue* |
$ |
13 |
|
$ |
15 |
|
(10 |
)% |
|
Total revenues |
$ |
4,777 |
|
$ |
4,650 |
|
3 |
% |
|
Less: Acquisitions(1) |
|
14 |
|
|
— |
|
|
|
|
Less: Dispositions(2) |
|
— |
|
|
— |
|
|
|
|
Less: Foreign currency exchange |
|
(78 |
) |
|
— |
|
|
|
|
Organic revenue* |
$ |
4,842 |
|
$ |
4,650 |
|
4 |
% |
|
(1) |
Represents revenues attributable to acquisitions from the date the Company completed the transaction through the end of four quarters following the transaction. |
|
(2) |
Represents revenues attributable to dispositions for the four quarters preceding the disposition date. |
|
Adjusted EBIT* |
|
|||||||
|
Unaudited |
For the three months ended March 31 |
|||||||
|
($ in millions) |
2025 |
2024 |
% change |
|||||
|
Net income attributable to GE HealthCare |
$ |
564 |
|
$ |
374 |
|
51 |
% |
|
Add: Interest and other financial charges – net |
|
110 |
|
|
122 |
|
|
|
|
Add: Non-operating benefit (income) costs |
|
(74 |
) |
|
(102 |
) |
|
|
|
Less: Benefit (provision) for income taxes |
|
(104 |
) |
|
(124 |
) |
|
|
|
Less: Net (income) loss attributable to noncontrolling interests |
|
(24 |
) |
|
(14 |
) |
|
|
|
EBIT* |
$ |
728 |
|
$ |
531 |
|
37 |
% |
|
Add: Restructuring costs(1) |
|
22 |
|
|
40 |
|
|
|
|
Add: Acquisition and disposition-related charges (benefits)(2) |
|
8 |
|
|
— |
|
|
|
|
Add: Spin-Off and separation costs(3) |
|
24 |
|
|
60 |
|
|
|
|
Add: (Gain) loss on business and asset dispositions(4) |
|
(10 |
) |
|
— |
|
|
|
|
Add: Amortization of acquisition-related intangible assets |
|
35 |
|
|
31 |
|
|
|
|
Add: Investment revaluation (gain) loss(5) |
|
(92 |
) |
|
20 |
|
|
|
|
Adjusted EBIT* |
$ |
715 |
|
$ |
681 |
|
5 |
% |
|
Net income margin |
|
11.8 |
% |
|
8.0 |
% |
380 bps |
|
|
Adjusted EBIT margin* |
|
15.0 |
% |
|
14.7 |
% |
30 bps |
|
|
(1) |
Consists of severance, facility closures, and other charges associated with restructuring programs. |
|
(2) |
Consists of legal, consulting, and other transaction and integration fees, and adjustments to contingent consideration, as well as other purchase accounting related charges and other costs directly related to the transactions. |
|
(3) |
Costs incurred in the Spin-Off and separation from GE, including system implementations, audit and advisory fees, legal entity separation, Founders Grant equity awards, separation agreements with GE, and other one-time costs. |
|
(4) |
Consists of gains and losses resulting from the sale of assets and investments. |
|
(5) |
Primarily relates to valuation adjustments for equity investments and for the three months ended March 31, 2025 includes the impact from the revaluation of our existing 50% interest in NMP as part of the acquisition transaction. |
|
Adjusted Net Income* |
||||||||
|
Unaudited |
For the three months ended March 31 |
|||||||
|
($ in millions) |
2025 |
2024 |
% change |
|||||
|
Net income attributable to GE HealthCare |
$ |
564 |
|
$ |
374 |
|
51 |
% |
|
Add: Non-operating benefit (income) costs |
|
(74 |
) |
|
(102 |
) |
|
|
|
Add: Restructuring costs(1) |
|
22 |
|
|
40 |
|
|
|
|
Add: Acquisition and disposition-related charges (benefits)(2) |
|
8 |
|
|
— |
|
|
|
|
Add: Spin-Off and separation costs(3) |
|
29 |
|
|
60 |
|
|
|
|
Add: (Gain) loss on business and asset dispositions(4) |
|
(10 |
) |
|
— |
|
|
|
|
Add: Amortization of acquisition-related intangible assets |
|
35 |
|
|
31 |
|
|
|
|
Add: Investment revaluation (gain) loss(5) |
|
(92 |
) |
|
20 |
|
|
|
|
Add: Tax effect of reconciling items(6) |
|
— |
|
|
(14 |
) |
|
|
|
Add: Spin-Off and other tax adjustments(7) |
|
(17 |
) |
|
5 |
|
|
|
|
Adjusted net income* |
$ |
464 |
|
$ |
413 |
|
12 |
% |
|
(1) |
Consists of severance, facility closures, and other charges associated with restructuring programs. |
|
(2) |
Consists of legal, consulting, and other transaction and integration fees, and adjustments to contingent consideration, as well as other purchase accounting related charges and other costs directly related to the transactions. |
|
(3) |
Costs incurred in the Spin-Off and separation from GE, including system implementations, audit and advisory fees, legal entity separation, Founders Grant equity awards, separation agreements with GE, and other one-time costs. An adjustment is included to eliminate the associated impact on Net (income) loss attributable to noncontrolling interests for applicable costs that impact earnings attributable to noncontrolling interests. |
|
(4) |
Consists of gains and losses resulting from the sale of assets and investments. |
|
(5) |
Primarily relates to valuation adjustments for equity investments and for the three months ended March 31, 2025 includes the impact from the revaluation of our existing 50% interest in NMP as part of the acquisition transaction. |
|
(6) |
The tax effect of reconciling items is calculated using the statutory tax rate, taking into consideration the nature of the items and the relevant taxing jurisdiction. |
|
(7) |
Consists of certain income tax adjustments, including the release of income tax reserves in a foreign jurisdiction for tax years which are no longer subject to an assessment from the local taxing authorities, discrete tax impacts resulting from the Spin-Off and separation from GE, and tax impacts of the NMP acquisition. As of the third quarter of 2024 this line additionally includes discrete tax impacts resulting from the Spin-Off and separation from GE previously reported under Tax effect of reconciling items. |
|
Adjusted Earnings Per Share* |
|||||||||
|
Unaudited |
For the three months ended March 31 |
||||||||
|
(In dollars, except shares outstanding presented in millions) |
2025 |
2024 |
$ change |
||||||
|
Diluted earnings per share |
$ |
1.23 |
|
$ |
0.81 |
|
$ |
0.41 |
|
|
Add: Non-operating benefit (income) costs |
|
(0.16 |
) |
|
(0.22 |
) |
|
||
|
Add: Restructuring costs(1) |
|
0.05 |
|
|
0.09 |
|
|
||
|
Add: Acquisition and disposition-related charges (benefits)(2) |
|
0.02 |
|
|
— |
|
|
||
|
Add: Spin-Off and separation costs(3) |
|
0.06 |
|
|
0.13 |
|
|
||
|
Add: (Gain) loss on business and asset dispositions(4) |
|
(0.02 |
) |
|
— |
|
|
||
|
Add: Amortization of acquisition-related intangible assets |
|
0.08 |
|
|
0.07 |
|
|
||
|
Add: Investment revaluation (gain) loss(5) |
|
(0.20 |
) |
|
0.04 |
|
|
||
|
Add: Tax effect of reconciling items(6) |
|
— |
|
|
(0.03 |
) |
|
||
|
Add: Spin-Off and other tax adjustments(7) |
|
(0.04 |
) |
|
0.01 |
|
|
||
|
Adjusted earnings per share* |
$ |
1.01 |
|
$ |
0.90 |
|
$ |
0.11 |
|
|
Diluted weighted-average shares outstanding |
|
459 |
|
|
459 |
|
|
||
|
(1) |
Consists of severance, facility closures, and other charges associated with restructuring programs. |
|
(2) |
Consists of legal, consulting, and other transaction and integration fees, and adjustments to contingent consideration, as well as other purchase accounting related charges and other costs directly related to the transactions. |
|
(3) |
Costs incurred in the Spin-Off and separation from GE, including system implementations, audit and advisory fees, legal entity separation, Founders Grant equity awards, separation agreements with GE, and other one-time costs. An adjustment is included to eliminate the associated impact on Net (income) loss attributable to noncontrolling interests for applicable costs that impact earnings attributable to noncontrolling interests. |
|
(4) |
Consists of gains and losses resulting from the sale of assets and investments. |
|
(5) |
Primarily relates to valuation adjustments for equity investments and for the three months ended March 31, 2025 includes the impact from the revaluation of our existing 50% interest in NMP as part of the acquisition transaction. |
|
(6) |
The tax effect of reconciling items is calculated using the statutory tax rate, taking into consideration the nature of the items and the relevant taxing jurisdiction. |
|
(7) |
Consists of certain income tax adjustments, including the release of income tax reserves in a foreign jurisdiction for tax years which are no longer subject to an assessment from the local taxing authorities, discrete tax impacts resulting from the Spin-Off and separation from GE, and tax impacts of the NMP acquisition. As of the third quarter of 2024 this line additionally includes discrete tax impacts resulting from the Spin-Off and separation from GE previously reported under Tax effect of reconciling items. |
Contacts
Investor Relations Contact:
Carolynne Borders
+1-631-662-4317
[email protected]
Media Contact:
Jennifer Fox
+1-414-530-3027
[email protected]
