OneSpan Reports First Quarter 2025 Financial Results

  • First quarter operating income increased 22% year-over-year to $17.2 million
  • First quarter revenue decreased 2% year-over-year to $63.4 million
  • First quarter subscription revenue increased 9% year-over-year to $43.6 million
  • Annual Recurring Revenue (ARR) increased 9% year-over-year to $168.4 million1
  • Net Retention Rate (NRR) of 107%2

BOSTON–(BUSINESS WIRE)–OneSpan Inc. (NASDAQ: OSPN) today reported financial results for the first quarter ended March 31, 2025.


“We reported another solid quarter that resulted in record high operating income and strong cash generation,” stated OneSpan CEO, Victor Limongelli. “The OneSpan team has done a great job in continuing to optimize our cost structure as we build for the future. We will continue to focus on operational excellence as we look to drive efficient revenue growth and profitability over the long-term.”

First Quarter 2025 Financial Highlights

  • Total revenue was $63.4 million, a decrease of 2% compared to $64.8 million for the same quarter of 2024. Security Solutions revenue was $47.7 million, a decrease of 5% year-over-year. Digital Agreements revenue was $15.7 million, an increase of 9% year-over-year.
  • ARR increased 9% year-over-year to $168.4 million.
  • Gross profit was $47.1 million, or 74% gross margin, compared to $47.4 million, or 73% in the same period last year.
  • Operating income was $17.2 million, compared to operating income of $14.1 million in the same period last year.
  • Net income was $14.5 million, or $0.37 per diluted share, compared to net income of $13.5 million, or $0.35 per diluted share, in the same period last year. Non-GAAP net income was $17.7 million, or $0.45 per diluted share, compared to non-GAAP net income of $15.2 million, or $0.39 per diluted share in the same period last year.3
  • Adjusted EBITDA was $23.0 million, compared to $20.2 million in the same period last year.3
  • Cash and cash equivalents were $105.2 million at March 31, 2025 compared to $83.2 million at December 31, 2024.

Changes in Presentation of Non-GAAP Measures

Effective January 1, 2025, the beginning of our fiscal year ending December 31, 2025, we began including employer payroll taxes related to employee stock-based award transactions in the GAAP to non-GAAP reconciliation for our Non-GAAP Financial Measures discussed below, which include Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Net Income Per Diluted Share. We are excluding these payroll taxes from our non-GAAP results since they are tied to the timing and size of the vesting of the underlying stock-based awards and the price of our common stock at the time of vesting, which may vary from period to period independent of the operating performance of the Company. Employer payroll taxes related to employee stock-based award transactions amounted to $0.5 million in the first quarter of 2025 and $0.9 million for the full year 2024.

Also effective January 1, 2025, we began using a long-term projected non-GAAP tax rate of 20% for the purpose of determining our Non-GAAP Net Income and Non-GAAP Net Income Per Diluted Share to provide better consistency across interim reporting periods in fiscal 2025 and beyond. Given the significant growth of our Non-GAAP Net Income before income taxes in 2024, we believe this change is necessary to better reflect the performance of our business. We will continue to assess the appropriate non-GAAP tax rate on a regular basis, which could be subject to change for a variety of reasons, including the rapidly evolving global tax environment, significant changes in our geographic earnings mix, or other changes to our strategy or business operations.

Prior period amounts have been adjusted to reflect these changes.

Financial Outlook

For the Full Year 2025, OneSpan expects:

  • Revenue to be in the range of $245 million to $251 million.
  • ARR to be in the range of $180 million to $186 million.
  • Adjusted EBITDA to be in the range of $72 million to $76 million.

Quarterly Cash Dividend

OneSpan’s Board of Directors has declared a quarterly cash dividend of $0.12 per share as part of the Company’s recurring quarterly dividend program initiated in December 2024. This dividend will be paid on June 6, 2025 to shareholders of record as of the close of business on May 16, 2025. The declaration and payment of future dividends is subject to the sole discretion of the Board of Directors.

Conference Call Details

In conjunction with this announcement, OneSpan Inc. will host a conference call today, May 1, 2025, at 4:30 p.m. EDT. During the conference call, Mr. Victor Limongelli, CEO, and Mr. Jorge Martell, CFO, will discuss OneSpan’s results for the first quarter 2025.

For investors and analysts accessing the conference call by phone, please refer to the press release dated April 10, 2025, announcing the date of OneSpan’s first quarter 2025 earnings release. It can be found on the OneSpan investor relations website at investors.onespan.com.

The conference call is also available in listen-only mode at investors.onespan.com. Shortly after the conclusion of the call, a replay of the webcast will be available on the same website for approximately one year.

____________________________________________

  1. ARR is calculated as the approximate annualized value of our customer recurring contracts as of the measurement date. These include subscription, term-based license, and maintenance and support contracts and exclude one-time fees. To the extent that we are negotiating a renewal with a customer within 90 days after the expiration of a recurring contract, we continue to include that revenue in ARR if we are actively in discussion with the customer for a new recurring contract or renewal and the customer has not notified us of an intention to not renew. See our Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 for additional information describing how we define ARR, including how ARR differs from GAAP revenue.
  2. NRR is defined as the approximate year-over-year growth in ARR from the same set of customers at the end of the prior year period.
  3. An explanation of the use of Non-GAAP financial measures is included below under the heading “Non-GAAP Financial Measures.” A reconciliation of each Non-GAAP financial measure to the most directly comparable GAAP financial measure has also been provided in the tables below. We are not providing a reconciliation of Adjusted EBITDA guidance to GAAP net income, the most directly comparable GAAP measure, because we are unable to predict certain items included in GAAP net income without unreasonable efforts.

About OneSpan

OneSpan provides secure authentication, identity, electronic signature and digital workflow solutions that protect and facilitate digital transactions and agreements. The Company delivers products and services that automate and secure customer-facing and revenue-generating business processes for use cases ranging from simple transactions to workflows that are complex or require higher levels of security. Trusted by global blue-chip enterprises, including more than 60% of the world’s 100 largest banks, OneSpan processes millions of digital agreements and billions of multi-factor authentication transactions in 100+ countries annually.

For more information, go to www.onespan.com. You can also follow @OneSpan on X (Twitter) or visit us on LinkedIn and Facebook.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of applicable U.S. securities laws, including statements regarding our 2025 financial guidance; our plans to continue our focus on operational excellence and drive efficient revenue growth and profitability over the long-term; and our general expectations regarding our operational or financial performance in the future. Forward-looking statements may be identified by words such as «seek», «believe», «plan», «estimate», «anticipate», “expect», «intend», «continue», «outlook», «may», «will», «should», «could», or «might», and other similar expressions. These forward-looking statements involve risks and uncertainties, as well as assumptions that, if they do not fully materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements. Factors that could materially affect our business and financial results include, but are not limited to: our ability to attract new customers and retain and expand sales to existing customers; our ability to successfully develop and market new product offerings and product enhancements; changes in customer requirements; the potential effects of technological changes; the loss of one or more large customers; difficulties enhancing and maintaining our brand recognition; competition; lengthy sales cycles; unintended costs and consequences of our cost reduction and restructuring actions, including higher than anticipated restructuring charges, disruption to our operations, litigation or regulatory actions, or employee turnover; challenges retaining key employees and successfully hiring and training qualified new employees; security breaches or cyber-attacks; real or perceived malfunctions or errors in our products; interruptions or delays in the performance of our products and solutions; reliance on third parties for certain products and data center services; our ability to effectively manage third party partnerships, acquisitions, divestitures, alliances, or joint ventures; economic recession, inflation, tariffs or trade disputes, and political instability; claims that we have infringed the intellectual property rights of others; changing laws, government regulations or policies; pressures on price levels; component shortages; delays and disruption in global transportation and supply chains; impairment of goodwill or amortizable intangible assets causing a significant charge to earnings; actions of activist stockholders; and exposure to increased economic and operational uncertainties from operating a global business, as well as other factors described in the “Risk Factors” section of our most recent Annual Report on Form 10-K, as updated by the “Risk Factors” section of our subsequent Quarterly Reports on Form 10-Q (if any). Our filings with the Securities and Exchange Commission (the “SEC”) and other important information can be found in the Investor Relations section of our website at investors.onespan.com. We do not have any intent, and disclaim any obligation, to update the forward-looking information to reflect events that occur, circumstances that exist or changes in our expectations after the date of this press release, except as required by law.

Unless otherwise noted, references in this press release to “OneSpan”, “Company”, “we”, “our”, and “us” refer to OneSpan Inc. and its subsidiaries.

OneSpan Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

 

Three Months Ended March 31,

 

 

2025

 

 

 

2024

Revenue

 

 

 

Product and license

$

37,240

 

 

$

37,798

Services and other

 

26,126

 

 

 

27,045

Total revenue

 

63,366

 

 

 

64,843

 

 

 

 

Cost of goods sold

 

 

 

Product and license

 

8,718

 

 

 

9,706

Services and other

 

7,557

 

 

 

7,742

Total cost of goods sold

 

16,275

 

 

 

17,448

 

 

 

 

Gross profit

 

47,091

 

 

 

47,395

 

 

 

 

Operating costs

 

 

 

Sales and marketing

 

11,457

 

 

 

12,927

Research and development

 

7,928

 

 

 

8,259

General and administrative

 

9,547

 

 

 

10,007

Restructuring and other related charges

 

421

 

 

 

1,497

Amortization of intangible assets

 

556

 

 

 

595

Total operating costs

 

29,909

 

 

 

33,285

 

 

 

 

Operating income

 

17,182

 

 

 

14,110

 

 

 

 

Interest income, net

 

692

 

 

 

101

Other income (expense), net

 

(9

)

 

 

291

 

 

 

 

Income before income taxes

 

17,865

 

 

 

14,502

Provision for income taxes

 

3,360

 

 

 

1,034

 

 

 

 

Net income

$

14,505

 

 

$

13,468

 

 

 

 

Net income per share

 

 

 

Basic

$

0.38

 

 

$

0.35

Diluted

$

0.37

 

 

$

0.35

 

 

 

 

Weighted average common shares outstanding

 

 

 

Basic

 

38,106

 

 

 

38,060

Diluted

 

39,027

 

 

 

38,463

OneSpan Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, unaudited)

 

 

March 31,

 

December 31,

 

 

2025

 

 

 

2024

 

ASSETS

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

105,211

 

 

$

83,160

 

Accounts receivable, net of allowances of $1,147 at March 31, 2025 and $1,600 at

December 31, 2024

 

29,595

 

 

 

56,229

 

Inventories, net

 

11,028

 

 

 

10,792

 

Prepaid expenses

 

6,327

 

 

 

6,547

 

Contract assets

 

10,587

 

 

 

8,687

 

Other current assets

 

7,811

 

 

 

9,479

 

Total current assets

 

170,559

 

 

 

174,894

 

Property and equipment, net

 

21,105

 

 

 

20,966

 

Operating lease right-of-use assets

 

7,865

 

 

 

7,725

 

Goodwill

 

94,200

 

 

 

92,365

 

Intangible assets, net of accumulated amortization

 

6,923

 

 

 

7,481

 

Deferred income taxes

 

20,573

 

 

 

20,516

 

Other assets

 

12,585

 

 

 

14,787

 

Total assets

$

333,810

 

 

$

338,734

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities

 

 

 

Accounts payable

$

12,005

 

 

$

13,310

 

Deferred revenue

 

51,850

 

 

 

67,465

 

Accrued wages and payroll taxes

 

9,540

 

 

 

13,793

 

Short-term income taxes payable

 

6,166

 

 

 

4,403

 

Dividend payable

 

193

 

 

 

4,765

 

Other accrued expenses

 

7,263

 

 

 

6,339

 

Deferred compensation

 

19

 

 

 

200

 

Total current liabilities

 

87,036

 

 

 

110,275

 

Long-term deferred revenue

 

2,933

 

 

 

3,390

 

Long-term lease liabilities

 

6,908

 

 

 

6,932

 

Deferred income taxes

 

3,771

 

 

 

3,680

 

Other long-term liabilities

 

2,043

 

 

 

1,927

 

Total liabilities

 

102,691

 

 

 

126,204

 

Commitments and contingencies

 

 

 

Stockholders’ equity

 

 

 

Preferred stock: 500 shares authorized, none issued and outstanding at March 31, 2025

and December 31, 2024

 

 

 

 

 

Common stock: $0.001 par value per share, 75,000 shares authorized; 41,881 and 41,782 shares issued; 38,157 and 38,058 shares outstanding at March 31, 2025 and December 31, 2024, respectively

 

38

 

 

 

38

 

Additional paid-in capital

 

123,983

 

 

 

122,534

 

Treasury stock, at cost: 3,724 shares outstanding at March 31, 2025 and December 31,

2024, respectively

 

(47,380

)

 

 

(47,380

)

Retained earnings

 

165,746

 

 

 

151,256

 

Accumulated other comprehensive loss

 

(11,268

)

 

 

(13,918

)

Total stockholders’ equity

 

231,119

 

 

 

212,530

 

Total liabilities and stockholders’ equity

$

333,810

 

 

$

338,734

 

OneSpan Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, unaudited)

 

 

Three Months Ended March 31,

 

 

2025

 

 

 

2024

 

Cash flows from operating activities:

 

 

 

Net income

$

14,505

 

 

$

13,468

 

Adjustments to reconcile net income from operations to net cash used in operations:

 

 

 

Depreciation and amortization of intangible assets

 

2,129

 

 

 

2,082

 

Loss on disposal of asset

 

36

 

 

 

 

Deferred tax expense (benefit)

 

75

 

 

 

(80

)

Stock-based compensation

 

2,776

 

 

 

1,540

 

Provision for (recovery of) credit losses

 

(453

)

 

 

(63

)

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

27,756

 

 

 

31,468

 

Inventories, net

 

203

 

 

 

623

 

Contract assets

 

93

 

 

 

(376

)

Accounts payable

 

(1,437

)

 

 

(5,137

)

Income taxes payable

 

1,757

 

 

 

1,915

 

Accrued expenses

 

(3,641

)

 

 

(4,758

)

Deferred compensation

 

(181

)

 

 

(317

)

Deferred revenue

 

(16,593

)

 

 

(13,547

)

Other assets and liabilities

 

2,341

 

 

 

142

 

Net cash provided by operating activities

 

29,366

 

 

 

26,960

 

 

 

 

 

Cash flows from investing activities:

 

 

 

Additions to property and equipment

 

(1,626

)

 

 

(3,045

)

Additions to intangible assets

 

(19

)

 

 

(35

)

Net cash used in investing activities

 

(1,645

)

 

 

(3,080

)

 

 

 

 

Cash flows from financing activities:

 

 

 

Dividends paid

 

(4,587

)

 

 

 

Contingent payment related to acquisition

 

 

 

 

(200

)

Tax payments for restricted stock issuances

 

(1,327

)

 

 

(1,595

)

Net cash used in financing activities

 

(5,914

)

 

 

(1,795

)

 

 

 

 

Effect of exchange rate changes on cash

 

244

 

 

 

(734

)

 

 

 

 

Net increase in cash

 

22,051

 

 

 

21,351

 

Cash, cash equivalents, and restricted cash, beginning of period

 

83,331

 

 

 

43,530

 

Cash, cash equivalents, and restricted cash, end of period

$

105,382

 

 

$

64,881

 

Operating Segments

We report our financial results under the following two lines of business, which are our reportable operating segments: Security Solutions and Digital Agreements.

  • Security Solutions. Security Solutions consists of our broad portfolio of software products, software development kits (SDKs), and Digipass authenticator devices that are used to build applications designed to defend against attacks on digital transactions across online environments, devices, and applications. The software products and SDKs included in the Security Solutions segment are on-premises and, to a lesser extent, cloud software products, and include multi-factor authentication and transaction signing solutions, such as mobile application security and mobile software tokens.
  • Digital Agreements. Digital Agreements consists of solutions that enable our clients to secure and automate business processes associated with their digital agreement and customer transaction lifecycles that require consent, non-repudiation and compliance. These solutions, which are largely cloud-based, include OneSpan Sign e-signature, OneSpan Notary, and Identity Verification.

Segment operating income (loss) consists of the revenues generated by a segment, less the direct costs of revenue, sales and marketing, research and development expenses, general and administrative expenses, restructuring and other related charges, and amortization of intangible assets expense that are incurred directly by a segment. Sales and marketing and research and development expenses were determined to be significant segment expenses. Unallocated corporate costs include costs related to administrative functions that are performed in a centralized manner that are not directly attributable to a particular segment.

Segment and consolidated operating results (unaudited):

 

Three Months Ended March 31, 2025

(In thousands, except percentages)

Security Solutions

 

Digital Agreements

 

Corporate and Other

 

Total

Revenue

$

47,713

 

 

$

15,653

 

 

$

 

 

$

63,366

 

Cost of goods sold

 

11,628

 

 

 

4,647

 

 

 

 

 

 

16,275

 

Gross profit

 

36,085

 

 

 

11,006

 

 

 

 

 

 

47,091

 

 

 

 

 

 

 

 

 

Gross margin

 

76

%

 

 

70

%

 

*

 

 

74

%

 

 

 

 

 

 

 

 

Sales and marketing

 

6,872

 

 

 

3,402

 

 

 

1,183

 

 

 

11,457

 

Research and development

 

4,919

 

 

 

3,006

 

 

 

3

 

 

 

7,928

 

Other segment items (1)(3)

 

134

 

 

 

1,231

 

 

 

9,159

 

 

 

10,524

 

Operating income (loss) (2)(4)

 

24,160

 

 

 

3,367

 

 

 

(10,345

)

 

 

17,182

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

 

 

 

 

 

692

 

Other income (expense), net

 

 

 

 

 

 

 

(9

)

Income before income taxes

 

 

 

 

 

 

$

17,865

 

 

Three Months Ended March 31, 2024

(In thousands, except percentages)

Security Solutions

 

Digital Agreements

 

Corporate and Other

 

Total

Revenue

$

50,429

 

 

$

14,414

 

 

$

 

 

$

64,843

 

Cost of goods sold

 

12,926

 

 

 

4,522

 

 

 

 

 

 

17,448

 

Gross profit

 

37,503

 

 

 

9,892

 

 

 

 

 

 

47,395

 

 

 

 

 

 

 

 

 

Gross margin

 

74

%

 

 

69

%

 

*

 

 

73

%

 

 

 

 

 

 

 

 

Sales and marketing

 

6,544

 

 

 

5,230

 

 

 

1,153

 

 

 

12,927

 

Research and development

 

4,000

 

 

 

4,231

 

 

 

28

 

 

 

8,259

 

Other segment items (1)(3)

 

1,081

 

 

 

696

 

 

 

10,322

 

 

 

12,099

 

Operating income (loss) (2)(4)

 

25,878

 

 

 

(265

)

 

 

(11,503

)

 

 

14,110

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

 

 

 

 

 

101

 

Other income (expense), net

 

 

 

 

 

 

 

291

 

Income before income taxes

 

 

 

 

 

 

$

14,502

 

*Percentage not meaningful.

(1)

Security Solutions other segment items includes general and administrative expense and restructuring and other related charges for the three months ended March 31, 2025 and 2024.

(2)

Security Solutions operating income includes $0.2 million of total amortization and depreciation expense for the three months ended March 31, 2025 and 2024, respectively.

 

Security Solutions operating income includes $0.2 million and $1.1 million of restructuring and other related charges for the three months ended March 31, 2025 and 2024, respectively.

(3)

Agreements other segment items includes general and administrative expense, restructuring and other related charges, and amortization of intangibles for the three months ended March 31, 2025 and 2024.

(4)

Digital Agreements operating income (loss) includes $1.7 million and $1.6 million of total amortization and depreciation expense for the three months ended March 31, 2025 and 2024, respectively.

 

Digital Agreements operating income (loss) includes $0.2 million and $0.1 million of restructuring and other related charges for the three months ended March 31, 2025 and 2024, respectively.

Revenue by major products and services (unaudited):

 

Three Months Ended March 31,

 

2025

 

2024

(In thousands)

Security Solutions

 

Digital Agreements

 

Security Solutions

 

Digital Agreements

Subscription

$

28,072

 

$

15,545

 

$

26,182

 

$

13,812

Maintenance and support

 

7,984

 

 

24

 

 

10,066

 

 

505

Professional services and other (1)

 

594

 

 

84

 

 

1,605

 

 

97

Hardware products

 

11,063

 

 

 

 

12,576

 

 

Total Revenue

$

47,713

 

$

15,653

 

$

50,429

 

$

14,414

(1)

Professional services and other includes perpetual software licenses revenue, which was immaterial for the three months ended March 31, 2025 and approximately 1% of total revenue for the three months ended March 31, 2024.

Non-GAAP Financial Measures

We report financial results in accordance with GAAP. We also evaluate our performance using certain non-GAAP financial metrics, namely Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Net Income Per Diluted Share. Our management believes that these measures, when taken together with the corresponding GAAP financial metrics, provide useful supplemental information regarding the performance of our business, as further discussed in the descriptions of each of these non-GAAP metrics below.

These non-GAAP financial measures are not measures of performance under GAAP and should not be considered in isolation or as alternatives or substitutes for the most directly comparable financial measures calculated in accordance with GAAP. While we believe that these non-GAAP financial measures are useful for the purposes described below, they have limitations associated with their use, since they exclude items that may have a material impact on our reported results and may be different from similar measures used by other companies. Additional information about the non-GAAP financial measures and reconciliations to their most directly comparable GAAP financial measures appear below.

Adjusted EBITDA

We define Adjusted EBITDA as net income before interest, taxes, depreciation, amortization, long-term incentive compensation and related payroll tax expense, restructuring and other related charges, and certain non-recurring items, including acquisition related costs, rebranding costs, and non-routine shareholder matters. We use Adjusted EBITDA as a simplified measure of performance for use in communicating our performance to investors and analysts and for comparisons to other companies within our industry. As a performance measure, we believe that Adjusted EBITDA presents a view of our operating results that is most closely related to serving our customers. By excluding interest, taxes, depreciation, amortization, long-term incentive compensation and related payroll tax expense, restructuring costs, and certain other non-recurring items, we are able to evaluate performance without considering decisions that, in most cases, are not directly related to meeting our customers’ requirements and were either made in prior periods (e.g., depreciation, amortization, long-term incentive compensation and related payroll tax expense, non-routine shareholder matters), deal with the structure or financing of the business (e.

Contacts

Investor Contact:

Joe Maxa

Vice President of Investor Relations

+1-312-766-4009

[email protected]

Read full story here

Artículos Relacionados