BOCA RATON, Fla.–(BUSINESS WIRE)–SBA Communications Corporation (Nasdaq: SBAC) («SBA» or the «Company») today reported results for the quarter ended March 31, 2025.
Highlights of the first quarter include:
- Net income of $189.0 million or $1.77 per share
- Industry-leading AFFO per share of $3.18
- Repurchased 583 thousand shares subsequent to quarter end
- New $1.5 billion share repurchase authorization approved by Board of Directors
In addition, the Company announced today that its Board of Directors has declared a quarterly cash dividend of $1.11 per share of the Company’s Class A Common Stock. The distribution is payable June 17, 2025 to the shareholders of record at the close of business on May 22, 2025.
“We had a positive start to 2025, producing favorable financial and operating results,” commented Brendan Cavanagh, President and Chief Executive Officer. “Carrier activity levels in the U.S., represented by both new leasing business signed up and services volumes, continued to grow in the quarter. We also saw our U.S. leasing and services application backlogs increase from year-end, providing us confidence in continued solid activity levels throughout the year. Internationally we also saw solid leasing activity in line with our expectations, and we were able to secure an earlier than expected closing of 321 sites from our previously announced Millicom acquisition. These first quarter results have allowed us to increase our full year outlook for each of our key financial metrics from the levels provided just two months ago. Our balance sheet remains very strong as we ended the quarter with a net debt to Adjusted EBITDA leverage ratio of 6.4x, no remaining debt maturities in 2025, and a significant cash balance of over $600 million. In the current uncertain macroeconomic environment, SBA stands out as a reliable, cash flow producing, high performing company. With some of the dislocation in the stock market over the last month, we have demonstrated confidence in our company and prospects by repurchasing approximately 583 thousand shares of our stock for $122.9 million. In addition, today we are announcing that our Board of Directors has approved a new $1.5 billion share repurchase authorization, providing us with the opportunity and flexibility to continue returning capital to our shareholders. The favorable characteristics of our underlying business, the outstanding execution of our team and the strength of our balance sheet, provide us with tremendous opportunities to continue serving our customers and creating value for our shareholders.”
Operating Results
The table below details select financial results for the three months ended March 31, 2025 and comparisons to the prior year period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding |
||||
|
|
|
Q1 2025 |
|
Q1 2024 |
|
$ Change |
|
% Change |
|
FX (1) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Consolidated |
|
($ in millions, except per share amounts) |
||||||||||||||||
|
Site leasing revenue |
|
$ |
616.2 |
|
$ |
628.3 |
|
$ |
(12.1 |
) |
|
|
(1.9 |
%) |
|
|
0.6 |
% |
|
Site development revenue |
|
|
48.0 |
|
|
29.6 |
|
|
18.4 |
|
|
|
62.4 |
% |
|
|
62.4 |
% |
|
Site leasing segment operating profit (2) |
|
|
500.7 |
|
|
513.5 |
|
|
(12.8 |
) |
|
|
(2.5 |
%) |
|
|
(0.2 |
%) |
|
Tower cash flow (1) |
|
|
497.8 |
|
|
506.0 |
|
|
(8.2 |
) |
|
|
(1.6 |
%) |
|
|
0.7 |
% |
|
Net cash interest expense |
|
|
93.4 |
|
|
89.1 |
|
|
4.3 |
|
|
|
4.8 |
% |
|
|
4.6 |
% |
|
Net income (3) |
|
|
189.0 |
|
|
154.5 |
|
|
34.5 |
|
|
|
22.3 |
% |
|
|
(14.8 |
%) |
|
Earnings per share — diluted |
|
|
1.77 |
|
|
1.42 |
|
|
0.35 |
|
|
|
24.6 |
% |
|
|
(14.2 |
%) |
|
Adjusted EBITDA (1) |
|
|
457.3 |
|
|
465.4 |
|
|
(8.1 |
) |
|
|
(1.7 |
%) |
|
|
0.5 |
% |
|
AFFO (1) |
|
|
343.9 |
|
|
357.4 |
|
|
(13.5 |
) |
|
|
(3.8 |
%) |
|
|
(0.9 |
%) |
|
AFFO per share (1) |
|
|
3.18 |
|
|
3.29 |
|
|
(0.11 |
) |
|
|
(3.3 |
%) |
|
|
(0.6 |
%) |
|
(1) |
See the reconciliations and other disclosures under “Non-GAAP Financial Measures” later in this press release. |
|
|
(2) |
Site leasing contributed 98.1% of the Company’s total operating profit in the first quarter of 2025. |
|
|
(3) |
Net income includes a $36.0 million gain and $28.5 million loss, net of taxes, on the currency-related remeasurement of intercompany loans with foreign subsidiaries which are denominated in a currency other than the subsidiaries’ functional currencies for the first quarter of 2025 and 2024, respectively. |
The table below details select financial results by segment for the three months ended March 31, 2025 and comparisons to the prior year period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding |
||||
|
|
|
Q1 2025 |
|
Q1 2024 |
|
$ Change |
|
% Change |
|
FX |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
($ in millions) |
||||||||||||||||
|
Domestic site leasing revenue |
|
$ |
461.0 |
|
$ |
461.5 |
|
$ |
(0.5 |
) |
|
|
(0.1 |
%) |
|
|
(0.1 |
%) |
|
Domestic cash site leasing revenue (1) |
|
|
459.9 |
|
|
456.6 |
|
|
3.3 |
|
|
|
0.7 |
% |
|
|
0.7 |
% |
|
Domestic site leasing segment operating profit |
|
|
392.7 |
|
|
395.5 |
|
|
(2.8 |
) |
|
|
(0.7 |
%) |
|
|
(0.7 |
%) |
|
Domestic site leasing tower cash flow (1) |
|
|
389.5 |
|
|
387.2 |
|
|
2.3 |
|
|
|
0.6 |
% |
|
|
0.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Int’l site leasing revenue |
|
|
155.2 |
|
|
166.8 |
|
|
(11.6 |
) |
|
|
(6.9 |
%) |
|
|
2.7 |
% |
|
Int’l cash site leasing revenue (1) |
|
|
155.0 |
|
|
167.6 |
|
|
(12.6 |
) |
|
|
(7.5 |
%) |
|
|
2.1 |
% |
|
Int’l site leasing segment operating profit |
|
|
108.0 |
|
|
117.9 |
|
|
(9.9 |
) |
|
|
(8.4 |
%) |
|
|
1.4 |
% |
|
Int’l site leasing tower cash flow (1) |
|
|
108.3 |
|
|
118.8 |
|
|
(10.5 |
) |
|
|
(8.8 |
%) |
|
|
0.9 |
% |
|
(1) |
See the reconciliations and other disclosures under “Non-GAAP Financial Measures” later in this press release. |
||
The table below details key margins for the three months ended March 31, 2025 and comparisons to the prior year period.
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
Q1 2025 |
|
Q1 2024 |
||||
|
|
|
|
|
|
|
|
||
|
Tower Cash Flow Margin (1) |
|
|
80.9 |
% |
|
|
81.1 |
% |
|
Adjusted EBITDA Margin (1) |
|
|
69.0 |
% |
|
|
71.2 |
% |
|
(1) |
See the reconciliations and other disclosures under “Non-GAAP Financial Measures” later in this press release. |
Investing Activities
During the first quarter of 2025, SBA acquired 344 communication sites, including 321 sites from the previously announced Millicom transaction, for total cash consideration of $58.0 million. SBA also built 67 towers during the first quarter of 2025. As of March 31, 2025, SBA owned or operated 39,709 communication sites, 17,447 of which are located in the United States and its territories and 22,262 of which are located internationally. In addition, the Company spent $8.0 million to purchase land and easements and to extend lease terms. Total cash capital expenditures for the first quarter of 2025 were $109.6 million, consisting of $14.2 million of non-discretionary cash capital expenditures (tower maintenance and general corporate) and $95.4 million of discretionary cash capital expenditures (new tower builds, tower augmentations, acquisitions, and purchasing land and easements).
As of the date of this press release, approximately 6,700 sites related to the Millicom transaction remain under contract for approximately $925.0 million in cash. In addition to the Millicom sites, the Company is under contract to purchase 18 communication sites for an aggregate consideration of $10.0 million in cash, which it expects to close by the end of the third quarter of 2025.
The Company sold all of its towers and related assets held in the Philippines and Colombia on January 10, 2025 and March 14, 2025, respectively.
Financing Activities and Liquidity
SBA ended the first quarter of 2025 with $12.5 billion of total debt, $9.5 billion of total secured debt, $0.7 billion of cash and cash equivalents, short-term restricted cash, and short-term investments, and $11.8 billion of Net Debt. SBA’s Net Debt and Net Secured Debt to Annualized Adjusted EBITDA Leverage Ratios were 6.4x and 4.8x, respectively.
On January 15, 2025, the Company, through an existing trust, repaid the aggregate principal amount of the 2019-1C Tower Securities ($1.165 billion) and the 2019-1R Tower Securities ($61.4 million).
As of the date of this press release, the Company had no amount outstanding under its $2.0 billion Revolving Credit Facility.
Subsequent to the first quarter of 2025, the Company repurchased 583 thousand shares of its Class A common stock for $122.9 million at an average price per share of $210.87 under its existing $1.0 billion stock repurchase plan. Shares repurchased were retired.
On April 27, 2025, the Company’s Board of Directors authorized a new $1.5 billion share repurchase plan, replacing the prior plan authorized on October 28, 2021 which had a remaining authorization of $81.8 million. This new plan authorizes the Company to purchase, from time to time, up to $1.5 billion of our outstanding Class A common stock through open market repurchases in compliance with Rule 10b-18 under the Exchange Act and/or in privately negotiated transactions at management’s discretion based on market and business conditions, applicable legal requirements and other factors. Shares repurchased will be retired. The new plan has no time deadline and will continue until otherwise modified or terminated by the Company’s Board of Directors at any time in its sole discretion. As of the date of this filing, the Company had the full $1.5 billion of authorization remaining under the new plan.
In the first quarter of 2025, the Company declared and paid a cash dividend of $122.3 million.
Outlook
The Company is updating its full year 2025 Outlook for anticipated results. The Outlook provided is based on a number of assumptions that the Company believes are reasonable at the time of this press release. Information regarding potential risks that could cause the actual results to differ from these forward-looking statements is set forth below and in the Company’s filings with the Securities and Exchange Commission.
The Company’s full year 2025 Outlook assumes the acquisitions of only those communication sites under contract which are expected to close in 2025 at the time of this press release. This includes an estimated closing date for the remaining sites under contract with Millicom of September 1, 2025; however, the ultimate closing is dependent upon regulatory approvals and other requirements and may differ from this date. The Company may spend additional capital in 2025 on acquiring revenue producing assets not yet identified or under contract, the impact of which is not reflected in the 2025 guidance. The Outlook also does not contemplate any additional repurchases of the Company’s stock or new debt financings during 2025, although the Company may ultimately spend capital to repurchase stock or issue new debt during the remainder of the year.
The Company’s Outlook assumes an average foreign currency exchange rate of 5.75 Brazilian Reais to 1.0 U.S. Dollar, 1.42 Canadian Dollars to 1.0 U.S. Dollar, 2,630 Tanzanian shillings to 1.0 U.S. Dollar, and 18.60 South African Rand to 1.0 U.S. Dollar throughout the last three quarters of 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change from |
|
|
|
|
|
|
|
|
|
|
Change from |
|
February 24, 2025 |
||
|
|
|
|
|
|
|
|
|
February 24, 2025 |
|
Outlook |
||
|
(in millions, except per share amounts) |
|
Full Year 2025 |
|
Outlook (6) |
|
Excluding FX (6) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Site leasing revenue |
|
$ |
2,536.0 |
to |
$ |
2,561.0 |
|
$ |
6.0 |
|
$ |
7.0 |
|
Site development revenue |
|
$ |
180.0 |
to |
$ |
200.0 |
|
$ |
20.0 |
|
$ |
20.0 |
|
Total revenues |
|
$ |
2,716.0 |
to |
$ |
2,761.0 |
|
$ |
26.0 |
|
$ |
27.0 |
|
Tower Cash Flow (1) |
|
$ |
2,043.0 |
to |
$ |
2,068.0 |
|
$ |
3.0 |
|
$ |
3.0 |
|
Adjusted EBITDA (1) |
|
$ |
1,891.0 |
to |
$ |
1,911.0 |
|
$ |
6.0 |
|
$ |
6.0 |
|
Net cash interest expense (2) |
|
$ |
430.0 |
to |
$ |
436.0 |
|
$ |
1.0 |
|
$ |
1.0 |
|
Non-discretionary cash capital expenditures (3) |
|
$ |
53.0 |
to |
$ |
63.0 |
|
$ |
— |
|
$ |
— |
|
AFFO (1) |
|
$ |
1,353.0 |
to |
$ |
1,393.0 |
|
$ |
8.0 |
|
$ |
8.0 |
|
AFFO per share (1) (4) |
|
$ |
12.53 |
to |
$ |
12.90 |
|
$ |
0.14 |
|
$ |
0.14 |
|
Discretionary cash capital expenditures (5) |
|
$ |
1,255.0 |
to |
$ |
1,275.0 |
|
$ |
— |
|
$ |
— |
|
(1) |
See the reconciliation of this non-GAAP financial measure presented below under “Non-GAAP Financial Measures.” |
|
|
(2) |
Net cash interest expense is defined as interest expense less interest income. Net cash interest expense does not include amortization of deferred financing fees or non-cash interest expense. |
|
|
(3) |
Consists of tower maintenance and general corporate capital expenditures. |
|
|
(4) |
Outlook for AFFO per share is calculated by dividing the Company’s outlook for AFFO by an assumed weighted average number of diluted common shares of 108.0 million. Outlook does not include the impact of any potential future repurchases of the Company’s stock during 2025. |
|
|
(5) |
Consists of new tower builds, tower augmentations, communication site acquisitions and ground lease purchases. Does not include easements or payments to extend lease terms and expenditures for acquisitions of revenue producing assets not under contract at the date of this press release. |
|
|
(6) |
Changes from prior outlook are measured based on the midpoint of outlook ranges provided. |
Bridge of 2024 Total Site Leasing Revenue to 2025 Guidance
The table below presents a bridge of the Company’s 2024 Site Leasing Revenue to the Company’s Outlook for 2025 Site Leasing Revenue by reportable segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Consolidated |
|
Domestic |
|
International |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 Total Site Leasing Revenue |
|
$ |
2,527 |
|
|
$ |
1,862 |
|
|
$ |
665 |
|
||||||
|
(+) New Leases and Amendments |
|
|
51 |
to |
|
57 |
|
|
35 |
to |
|
39 |
|
|
16 |
to |
|
18 |
|
(+) Escalations |
|
|
68 |
to |
|
71 |
|
|
51 |
to |
|
52 |
|
|
17 |
to |
|
19 |
|
(-) Sprint Consolidation Churn |
|
|
(52) |
to |
|
(50) |
|
|
(52) |
to |
|
(50) |
|
|
— |
to |
|
— |
|
(-) Regular Churn |
|
|
(53) |
to |
|
(47) |
|
|
(22) |
to |
|
(20) |
|
|
(31) |
to |
|
(27) |
|
(+) Non-Organic Revenue (1) |
|
|
57 |
to |
|
57 |
|
|
7 |
to |
|
7 |
|
|
50 |
to |
|
50 |
|
(+ / -) Straight-line Revenue |
|
|
(13) |
to |
|
(8) |
|
|
(21) |
to |
|
(18) |
|
|
8 |
to |
|
10 |
|
(+ / -) FX |
|
|
(26) |
to |
|
(26) |
|
|
— |
to |
|
— |
|
|
(26) |
to |
|
(26) |
|
(+ / -) Other (2) |
|
|
(23) |
to |
|
(20) |
|
|
— |
to |
|
2 |
|
|
(23) |
to |
|
(22) |
|
2025 Total Site Leasing Revenue |
|
$ |
2,536 |
to |
$ |
2,561 |
|
$ |
1,860 |
to |
$ |
1,874 |
|
$ |
676 |
to |
$ |
687 |
|
(1) |
Includes contributions from acquisitions and new infrastructure builds. |
|
|
(2) |
Includes pass-through reimbursable expenses, amortization of capital contributions for tower augmentations, managed and non-macro business and other miscellaneous items. |
Conference Call Information
|
When: |
Monday, April 28, 2025 at 5:00 PM (EDT) |
|
|
Dial-in Number: |
(202) 735-3323 |
|
|
Access Code: |
8735432 |
|
|
Conference Name: |
SBA First quarter 2025 results |
|
|
Replay Available: |
April 29, 2025 at 12:01 AM to May 27, 2025 at 12:00 AM (TZ: Eastern) |
|
|
Replay Number: |
(888) 372-1321 |
|
|
Internet Access: |
Information Concerning Forward-Looking Statements
This press release and the Company’s earnings call include forward-looking statements, including statements regarding the Company’s expectations or beliefs regarding (i) the execution of its growth strategies and the impacts to its financial performance, (ii) continued growth in the U.S. and the drivers of that growth, (iii) its capital allocation strategy, (iv) its outlook for financial and operational performance in 2025, the assumptions it made and the drivers contributing to its initial full year guidance, (v) the timing of closing for currently pending acquisitions, including the Millicom acquisition and its anticipated revenue, tower cash flows and other anticipated benefits, (vi) tower portfolio growth and positioning for future growth, (vii) asset purchases, share repurchases, and debt financings, (viii) its ability to return capital to shareholders, (ix) the strength of its balance sheet and ability to generate significant free cash flow, (x) its customers’ ongoing network investments, (xi) the impact of its backlog on activity levels throughout the year, (xii) the impact of macro-economic conditions on its business, including from the current tariff policies, (xiii) its focus areas for 2025 and its ability to excel in such areas, and (xiv) churn for the full year 2025 and beyond.
The Company wishes to caution readers that these forward-looking statements may be affected by the risks and uncertainties in the Company’s business as well as other important factors may have affected and could in the future affect the Company’s actual results and could cause the Company’s actual results for subsequent periods to differ materially from those expressed in any forward-looking statement made by or on behalf of the Company. With respect to the Company’s expectations regarding all of these statements, including its financial and operational guidance, such risk factors include, but are not limited to: (1) the impact of macro-economic conditions, including high interest rates, tariffs, inflation and financial market volatility on (a) the ability and willingness of wireless service providers to maintain or increase their capital expenditures, (b) the Company’s business and results of operations, and on foreign currency exchange rates and (c) consumer discretionary income and demand for wireless services, (2) the timing of the closing of the Millicom acquisition and the Company’s ability to recognize anticipated revenues, tower cash flows and other anticipated benefits under the Millicom transaction, (3) the economic climate for the wireless communications industry in general and the wireless communications infrastructure providers in the United States and in the Company’s other international markets; (4) the Company’s ability to accurately identify and manage any risks associated with its acquired sites, to effectively integrate such sites into its business and to achieve the anticipated financial results; (5) the Company’s ability to secure and retain as many site leasing tenants as planned at anticipated lease rates; (6) the Company’s ability to manage expenses and cash capital expenditures at anticipated levels; (7) the impact of continued consolidation among wireless service providers in the U.S. and internationally, on the Company’s leasing revenue; (8) the Company’s ability to successfully manage the risks associated with international operations, including risks associated with foreign currency exchange rates; (9) the Company’s ability to secure and deliver anticipated services business at contemplated margins; (10) the Company’s ability to acquire land underneath towers on terms that are accretive; (11) the Company’s ability to obtain future financing at commercially reasonable rates or at all; (12) the Company’s ability to achieve the new builds targets included in its anticipated annual portfolio growth goals, which will depend, among other things, on obtaining zoning and regulatory approvals, availability and cost of labor and supplies, and other factors beyond the Company’s control that could affect the Company’s ability to build additional towers in 2025; and (13) the Company’s ability to meet its total portfolio growth, which will depend, in addition to the new build risks, on the Company’s ability to identify and acquire sites at prices and upon terms that will provide accretive portfolio growth, competition from third parties for such acquisitions and our ability to negotiate the terms of, and acquire, these potential tower portfolios on terms that meet our internal return criteria.
With respect to its expectations regarding the ability to close, and realize the benefits of, pending acquisitions, including the Millicom transaction, these factors also include satisfactorily completing due diligence, the amount and quality of due diligence that the Company is able to complete prior to closing of any acquisition, the ability to receive required regulatory approval, the ability and willingness of each party to fulfill their respective closing conditions and their contractual obligations and the availability of cash on hand or borrowing capacity under the Revolving Credit Facility to fund the consideration, its ability to accurately anticipate the future performance of the acquired towers and any challenges or costs associated with the integration of such towers. With respect to the repurchases under the Company’s stock repurchase program, the amount of shares repurchased, if any, and the timing of such repurchases will depend on, among other things, the trading price of the Company’s common stock, which may be positively or negatively impacted by the repurchase program, market and business conditions, the availability of stock, the Company’s financial performance or determinations following the date of this announcement in order to use the Company’s funds for other purposes. Furthermore, the Company’s forward-looking statements and its 2025 outlook assumes that the Company continues to qualify for treatment as a REIT for U.S. federal income tax purposes and that the Company’s business is currently operated in a manner that complies with the REIT rules and that it will be able to continue to comply with and conduct its business in accordance with such rules. In addition, these forward-looking statements and the information in this press release is qualified in its entirety by cautionary statements and risk factor disclosures contained in the Company’s Securities and Exchange Commission filings, including the Company’s most recently filed Annual Report on Form 10-K.
This press release contains non-GAAP financial measures. Reconciliation of each of these non-GAAP financial measures and the other Regulation G information is presented below under “Non-GAAP Financial Measures.”
This press release will be available on our website at www.sbasite.com.
About SBA Communications Corporation
SBA Communications Corporation is a leading independent owner and operator of wireless communications infrastructure including towers, buildings, rooftops, distributed antenna systems (DAS) and small cells. With a portfolio of more than 39,000 communications sites throughout the Americas and in Africa, SBA is listed on NASDAQ under the symbol SBAC. Our organization is part of the S&P 500 and one of the top Real Estate Investment Trusts (REITs) by market capitalization. For more information, please visit: www.sbasite.com.
|
|
|
|
|
|
|
|
||
|
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (in thousands, except per share amounts) |
||||||||
|
|
|
|
|
|
|
|
||
|
|
|
For the three months |
||||||
|
|
|
ended March 31, |
||||||
|
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
||
|
Revenues: |
|
|
|
|
||||
|
Site leasing |
|
$ |
616,209 |
|
|
$ |
628,276 |
|
|
Site development |
|
|
48,039 |
|
|
|
29,586 |
|
|
Total revenues |
|
|
664,248 |
|
|
|
657,862 |
|
|
Operating expenses: |
|
|
|
|
|
|
||
|
Cost of revenues (exclusive of depreciation, accretion, |
|
|
|
|
|
|
||
|
and amortization shown below): |
|
|
|
|
|
|
||
|
Cost of site leasing |
|
|
115,478 |
|
|
|
114,813 |
|
|
Cost of site development |
|
|
38,188 |
|
|
|
23,178 |
|
|
Selling, general, and administrative expenses (1) |
|
|
66,219 |
|
|
|
68,698 |
|
|
Acquisition and new business initiatives related |
|
|
|
|
|
|
||
|
adjustments and expenses |
|
|
7,379 |
|
|
|
7,417 |
|
|
Asset impairment and decommission costs |
|
|
37,026 |
|
|
|
43,648 |
|
|
Depreciation, accretion, and amortization |
|
|
65,048 |
|
|
|
76,750 |
|
|
Total operating expenses |
|
|
329,338 |
|
|
|
334,504 |
|
|
Operating income |
|
|
334,910 |
|
|
|
323,358 |
|
|
Other income (expense): |
|
|
|
|
|
|
||
|
Interest income |
|
|
10,780 |
|
|
|
7,314 |
|
|
Interest expense |
|
|
(104,148 |
) |
|
|
(96,390 |
) |
|
Non-cash interest expense |
|
|
(8,348 |
) |
|
|
(8,443 |
) |
|
Amortization of deferred financing fees |
|
|
(5,434 |
) |
|
|
(5,289 |
) |
|
Loss from extinguishment of debt, net |
|
|
— |
|
|
|
(4,428 |
) |
|
Other income (expense), net |
|
|
3,217 |
|
|
|
(44,652 |
) |
|
Total other expense, net |
|
|
(103,933 |
) |
|
|
(151,888 |
) |
|
Income before income taxes |
|
|
230,977 |
|
|
|
171,470 |
|
|
Provision for income taxes |
|
|
(42,019 |
) |
|
|
(16,927 |
) |
|
Net income |
|
|
188,958 |
|
|
|
154,543 |
|
|
Net income attributable to noncontrolling interests |
|
|
2,826 |
|
|
|
— |
|
|
Net income attributable to SBA Communications |
|
|
|
|
|
|
||
|
Corporation |
|
$ |
191,784 |
|
|
$ |
154,543 |
|
|
Net income per common share attributable to SBA |
|
|
|
|
|
|
||
|
Communications Corporation: |
|
|
|
|
|
|
||
|
Basic |
|
$ |
1.78 |
|
|
$ |
1.43 |
|
|
Diluted |
|
$ |
1.77 |
|
|
$ |
1.42 |
|
|
Weighted-average number of common shares |
|
|
|
|
|
|
||
|
Basic |
|
|
107,744 |
|
|
|
108,102 |
|
|
Diluted |
|
|
108,140 |
|
|
|
108,616 |
|
|
(1) |
Includes non-cash compensation of $15,075 and $20,773 for the three months ended March 31, 2025 and 2024, respectively. |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except par values) |
||||||||
|
|
|
|
|
|||||
|
|
|
March 31, |
|
December 31, |
||||
|
|
|
2025 |
|
|
2024 |
|
||
|
ASSETS |
|
(unaudited) |
|
|
|
|||
|
Current assets: |
|
|||||||
|
Cash and cash equivalents |
|
$ |
636,447 |
|
|
$ |
189,841 |
|
|
Restricted cash |
|
|
23,168 |
|
|
|
1,206,653 |
|
|
Accounts receivable, net |
|
|
129,847 |
|
|
|
145,695 |
|
|
Costs and estimated earnings in excess of billings on uncompleted contracts |
|
|
26,840 |
|
|
|
19,198 |
|
|
Prepaid expenses and other current assets |
|
|
117,014 |
|
|
|
417,333 |
|
|
Total current assets |
|
|
933,316 |
|
|
|
1,978,720 |
|
|
Property and equipment, net |
|
|
2,818,907 |
|
|
|
2,792,084 |
|
|
Intangible assets, net |
|
|
2,403,046 |
|
|
|
2,388,707 |
|
|
Operating lease right-of-use assets, net |
|
|
2,340,100 |
|
|
|
2,292,459 |
|
|
Acquired and other right-of-use assets, net |
|
|
1,329,207 |
|
|
|
1,308,269 |
|
|
Other assets |
|
|
618,341 |
|
|
|
657,097 |
|
|
Total assets |
|
$ |
10,442,917 |
|
|
$ |
11,417,336 |
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, |
|
|
|
|
|
|
||
|
AND SHAREHOLDERS’ DEFICIT |
|
|
|
|
|
|
||
|
Current Liabilities: |
|
|
|
|
|
|
||
|
Accounts payable |
|
$ |
65,043 |
|
|
$ |
59,549 |
|
|
Accrued expenses |
|
|
74,746 |
|
|
|
81,977 |
|
|
Current maturities of long-term debt |
|
|
771,802 |
|
|
|
1,187,913 |
|
|
Deferred revenue |
|
|
110,369 |
|
|
|
127,308 |
|
|
Accrued interest |
|
|
34,699 |
|
|
|
62,239 |
|
|
Current lease liabilities |
|
|
267,544 |
|
|
|
261,017 |
|
|
Other current liabilities |
|
|
18,813 |
|
|
|
17,933 |
|
|
Total current liabilities |
|
|
1,343,016 |
|
|
|
1,797,936 |
|
|
Long-term liabilities: |
|
|
|
|
|
|
||
|
Long-term debt, net |
|
|
11,654,372 |
|
|
|
12,403,825 |
|
|
Long-term lease liabilities |
|
|
1,947,414 |
|
|
|
1,903,439 |
|
|
Other long-term liabilities |
|
|
406,214 |
|
|
|
367,942 |
|
|
Total long-term liabilities |
|
|
14,008,000 |
|
|
|
14,675,206 |
|
|
Redeemable noncontrolling interests |
|
|
62,604 |
|
|
|
54,132 |
|
|
Shareholders’ deficit: |
|
|
|
|
|
|
||
|
Preferred stock – par value $0.01, 30,000 shares authorized, no shares issued or outstanding |
|
|
— |
|
|
|
— |
|
|
Common stock – Class A, par value $0.01, 400,000 shares authorized, 108,028 shares and |
|
|
|
|
|
|
||
|
107,561 shares issued and outstanding at March 31, 2025 and December 31, 2024, |
|
|
|
|
|
|
||
|
respectively |
|
|
1,080 |
|
|
|
1,076 |
|
|
Additional paid-in capital |
|
|
2,991,050 |
|
|
|
2,975,455 |
|
|
Accumulated deficit |
|
|
(7,255,164 |
) |
|
|
(7,326,189 |
) |
|
Accumulated other comprehensive loss, net |
|
|
(707,669 |
) |
|
|
(760,280 |
) |
|
Total shareholders’ deficit |
|
|
(4,970,703 |
) |
|
|
(5,109,938 |
) |
|
Total liabilities, redeemable noncontrolling interests, and shareholders’ deficit |
|
$ |
10,442,917 |
|
|
$ |
11,417,336 |
|
Contacts
Mark DeRussy, CFA
Capital Markets
561-226-9531
Maria Alexandra Velez
VP, Corporate Affairs
561-981-7352
